{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["0.작성가이드","1.계상기준","2.참여인원","3.연구비세부내역","4.연구비총괄표_1차","5.계획서표지_1차","4.연구비총괄표_2차","5.계획서표지_2차","4.연구비총괄표_3차","5.계획서표지_3차","항목","Key_세세목"],"not_rendered":{"images":1,"macros":1,"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"0.작성가이드","index":0,"n_rows":50,"n_cols":3,"rows_kept":50,"merged":[[1,1,1,2],[3,1,3,2],[11,1,11,2],[30,1,30,2],[39,1,39,2]]}
[]
[null,"연구계획서 작성 가이드라인"]
[]
[null,"연구계획서 구성"]
[]
[null,null,"1. 연구내용 : 과제요약서, 목표 및 내용, 추진체계 및 전략 등 ▶ 한글파일(별도양식)"]
[]
[null,null,"2. 연구비 세부내역, 계상기준, 계획서 표지 ▶ 엑셀파일"]
[]
[null,null,"3. 첨부서류 : 장비활용계획서, 핵심성과지표, 연구윤리서약서 등 ▶ 한글파일(별도양식)"]
[]
[null,"연구비 세부내역 및 계상기준 사용방법"]
[]
[null,null,"STEP 1. '기관고유사업 계상기준' Sheet 작성"]
[]
[null,null,"STEP 2. 통합정보시스템에 입력한 정보를 엑셀로 다운, '참여인원정보' Sheet에 붙여넣기"]
[null,null,"          (인건비 자동 계산)"]
{"$rows_empty":9}
[null,null,"STEP 3. 세부내역('비목별 연구개발비 소요명세' Sheet) 작성"]
[null,null,"       ㉠ 음영(회색) 셀은 자동 계산되므로, 비음영 셀만 작성하시면 됩니다."]
[null,null,"       ㉡ 숫자(인원수, 횟수, 금액 등) 입력란은 기타 텍스트 또는 음수(-) 입력이 불가능 합니다."]
[]
[null,"유의 사항"]
[]
[null,null,"1. 100만원 초과 신규연구장비는 총 연구비에 포함되나 실제 연구비 편성에서는 제외됩니다."]
[]
[null,null,"2. 연구수당은 총 인건비의 20%를 초과하는 경우, 차액을 도서비로 계상합니다."]
[]
[null,null,"3. 각 세부항목('연구비 세부내역' Sheet) 작성 시, 우측 '도움말'을 참조 바랍니다."]
[]
[]
[null,"연구계획서 제출"]
[]
[null,null,"1. 모든 계획서 작성이 완료되면 등을 기본사업운영팀 사업담당자에게 제출합니다. "]
[]
[null,null,"2. 제출하실 서류는 다음과 같습니다."]
[]
[null,null,"   - ①연구내용(한글), ②연구비 세부내역 등(엑셀), ③첨부서류(한글) \n   - 제출시 한글파일, 엑셀파일도 함께 제출"]
[]
[null,null,"※ 업무 담당자"]
[null,null,"  - 과제관리 : *****운영팀 이** (Tel.****)"]
[null,null,"  - 엑셀파일 에러 수정 : *****사업팀 권**(Tel.****)"]

{"sheet":"1.계상기준","index":1,"n_rows":39,"n_cols":19,"rows_kept":39,"merged":[[0,1,0,16],[1,15,1,16],[3,1,3,3],[3,4,3,11],[3,12,3,16],[4,1,4,3],[4,4,4,11],[4,12,4,16],[5,1,5,3],[5,4,5,11],[5,12,5,16],[6,1,6,3],[6,4,6,5],[6,7,6,8],[6,12,6,16],[7,1,7,3],[7,4,7,11],[7,12,7,16],[8,1,8,3],[8,4,8,11],[8,12,8,16],[9,1,9,3],[9,12,9,16],[13,1,13,3],[13,4,13,7],[13,9,13,11],[13,12,13,16],[14,1,14,3],[14,4,14,5],[14,6,14,7],[14,9,14,11],[14,12,14,13],[14,14,14,15],[15,1,15,3],[15,4,15,5],[15,6,15,7],[15,9,15,11],[15,12,15,13],[15,14,15,15],[16,1,16,3],[16,4,16,5],[16,6,16,7],[16,9,16,11],[16,12,16,13],[16,14,16,15],[17,1,17,3],[17,4,17,5],[17,6,17,7],[17,9,17,11],[17,12,17,13],[17,14,17,15],[18,1,18,3],[18,4,18,5],[18,6,18,7],[18,9,18,11],[18,12,18,13],[18,14,18,15],[19,1,19,3],[19,4,19,5],[19,6,19,7],[19,9,19,11],[19,12,19,13],[19,14,19,15],[20,1,20,3],[20,4,20,5],[20,6,20,7],[20,9,20,11],[20,12,20,13],[20,14,20,15],[24,1,24,3],[24,4,24,6],[24,8,24,10],[24,11,24,13],[24,14,24,16],[25,1,25,3],[25,4,25,6],[25,8,25,10],[25,11,25,13],[25,14,25,16],[26,1,26,3],[26,4,26,6],[26,8,26,10],[26,11,26,13],[26,14,26,16],[27,1,27,3],[27,4,27,6],[27,8,27,10],[27,11,27,13],[27,14,27,16],[28,1,28,3],[28,4,28,6],[28,8,28,10],[28,11,28,13],[28,14,28,16],[29,1,29,3],[29,4,29,6],[29,8,29,10],[29,11,29,13],[29,14,29,16],[30,8,30,10],[30,11,30,13],[30,14,30,16],[31,8,31,10],[31,11,31,13],[31,14,31,16],[33,1,33,3],[33,4,33,6],[33,7,33,9],[33,10,33,12],[34,1,34,3],[34,4,34,6],[34,7,34,9],[34,10,34,12],[35,1,35,3],[35,4,35,6],[35,7,35,9],[35,10,35,12],[36,1,36,3],[36,4,36,6],[36,7,36,9],[36,10,36,12],[37,1,37,3],[37,4,37,6],[37,7,37,9],[37,10,37,12],[38,1,38,3],[38,4,38,6],[38,7,38,9],[38,10,38,12]]}
[null,"계상기준 준수여부 점검표"]
[{"$nulls":14},"작성일","2016-03-01"]
[null,"1. 연구과제 기본정보 입력"]
[null,"구분",null,null,"내용",{"$nulls":7},"비고"]
[null,"연구과제명",null,null,"퇴****** 타겟 ******** 연구"]
[null,"연구책임자",null,null,"유재석"]
[null,"연구기간",null,null,"2016-01-01",null,"~","2016-12-31",null,1,3,1]
[null,"직접비",null,null,{"v":500000000,"d":"500,000,000 원"}]
[null,"추가배정직접비",null,null,{"v":50000000,"d":"50,000,000 원"}]
[null,"목적성 간접비",{"$nulls":3},"기준 적용",{"$nulls":3},"기준 미적용",{"$nulls":8},1]
[]
[null,"2. 계상 기준"]
[null,"   가. 목적성 간접비(원 일괄사용)",{"$nulls":7},"   나. 외부인건비, 위탁연구비, 회의비, 연구수당"]
[null,"구분",null,null,"기준",{"$nulls":4},"구분",null,null,"기준"]
[null,"지식재산권 관리비",null,null,"직접비의",null,{"v":0.017,"d":"1.70%"},null,null,"외부인건비",null,null,"직접비의",null,{"v":0.3,"d":"30.0%"},null,"이내"]
[null,"과학문화활동비",null,null,"직접비의",null,{"v":0.0115,"d":"1.15%"},null,null,"위탁연구비",null,null,"직접비의",null,{"v":0.2,"d":"20.0%"},null,"이내"]
[null,"연구실안전관리비",null,null,"직접비의",null,{"v":0.0125,"d":"1.25%"},null,null,"회의비",null,null,"직접비의",null,{"v":0.03,"d":"3.0%"},null,"이내"]
[null,"연구수당",null,null,"직접비의",null,{"v":0.0901,"d":"9.01%"},null,null,"연구수당",null,null,"직접비의",null,{"v":0.2,"d":"20.0%"},null,"이내"]
[null,"도서비",null,null,"직접비의",null,{"v":0.0327,"d":"3.27%"}]
[null,"전기료",null,null,"직접비의",null,{"v":0.075,"d":"7.50%"}]
[null,"소계",null,null,"직접비의",null,{"$f":"IFERROR(SUM(G15:H20),0)","v":{"v":0.2388,"d":"23.88%"}}]
[]
[null,"3. 연구계획서 반영연구비"]
[null,"   가. 총 연구비",{"$nulls":6},"   나. 목적성 간접비(원 일괄사용)"]
[null,"구분",null,null,"금액",{"$nulls":3},"구분",null,null,"금액(기준적용)",null,null,"금액(기준미적용)"]
[null,"내부인건비",null,null,{"$f":"IFERROR(SUM('3.연구비세부내역'!T6:W6,'3.연구비세부내역'!T8:W8),0)","v":{"v":228601920,"d":"228,601,920 원"}},{"$nulls":3},"지식재산권 관리비",null,null,{"$f":"IFERROR(IF($E$8=\"\",\"\",ROUNDDOWN($E$8*VLOOKUP($I26,$B$15:$H$21,6,0),-3)),\"\")","v":{"v":8500000,"d":"8,500,000 원"}},null,null,{"v":3000000,"d":"3,000,000 원"}]
[null,"외부인건비",null,null,{"$f":"IFERROR(SUM('3.연구비세부내역'!T10:W10,'3.연구비세부내역'!T12:W12),0)","v":{"v":188676760,"d":"188,676,760 원"}},{"$nulls":3},"과학문화활동비",null,null,{"$f":"IFERROR(IF($E$8=\"\",\"\",ROUNDDOWN($E$8*VLOOKUP($I27,$B$15:$H$21,6,0),-3)),\"\")","v":{"v":5750000,"d":"5,750,000 원"}},null,null,0]
[null,"간접비",null,null,{"$f":"IFERROR(IF(E26=\"\",\"\",E26*60%),\"\")","v":{"v":137161152,"d":"137,161,152 원"}},{"$nulls":3},"연구실안전관리비",null,null,{"v":6250000,"d":"6,250,000 원"},null,null,0]
[null,"직접비",null,null,{"$f":"IFERROR(SUM(E8:L9),\"\")","v":{"v":550000000,"d":"550,000,000 원"}},{"$nulls":3},"연구수당",null,null,{"v":45050000,"d":"45,050,000 원"},null,null,{"v":40000000,"d":"40,000,000 원"}]
[null,"총연구비",null,null,{"$f":"IFERROR(SUM(E26:G29),\"\")","v":{"v":1104439832,"d":"1,104,439,832 원"}},{"$nulls":3},"도서비",null,null,{"v":16350000,"d":"16,350,000 원"},null,null,0]
[{"$nulls":8},"전기료",null,null,{"v":37500000,"d":"37,500,000 원"},null,null,0]
[{"$nulls":8},"소계",null,null,{"$f":"IFERROR(SUM(L26:N31),\"\")","v":{"v":119400000,"d":"119,400,000 원"}},null,null,{"$f":"IFERROR(SUM(O26:Q31),\"\")","v":{"v":43000000,"d":"43,000,000 원"}}]
[null,"   다. 계상한도 준수 여부"]
[null,"구분",null,null,"계상한도",null,null,"실제계상액",null,null,"준수여부"]
[null,"외부인건비",null,null,{"$f":"IFERROR(IF($E$29=\"\",\"\",$E$29*VLOOKUP($B35,$J$15:$P$18,6,0)),\"\")","v":{"v":165000000,"d":"165,000,000 원"}},null,null,{"$f":"IFERROR(SUM('3.연구비세부내역'!T10:W10,'3.연구비세부내역'!T12:W12),0)","v":{"v":188676760,"d":"188,676,760 원"}},null,null,{"$f":"IFERROR(IF(OR(E35=\"\",H35=\"\"),\"\",IF(E35>=H35,\"준수\",\"미준수\")),\"\")","v":"미준수"}]
[null,"위탁연구비",null,null,{"$f":"IFERROR(IF($E$29=\"\",\"\",$E$29*VLOOKUP($B36,$J$15:$P$18,6,0)),\"\")","v":{"v":110000000,"d":"110,000,000 원"}},null,null,{"$f":"IFERROR('3.연구비세부내역'!T282,0)","v":{"v":68960000,"d":"68,960,000 원"}},null,null,{"$f":"IFERROR(IF(OR(E36=\"\",H36=\"\"),\"\",IF(E36>=H36,\"준수\",\"미준수\")),\"\")","v":"준수"}]
[null,"회의비",null,null,{"v":16500000,"d":"16,500,000 원"},null,null,{"$f":"IFERROR('3.연구비세부내역'!T257,0)","v":{"v":875000,"d":"875,000 원"}},null,null,"준수"]
[null,"연구수당",null,null,{"v":110000000,"d":"110,000,000 원"},null,null,{"$f":"IFERROR('3.연구비세부내역'!T262,0)","v":{"v":45050000,"d":"45,050,000 원"}},null,null,"준수"]
[{"$nulls":4},"",{"$nulls":5},""]

{"sheet":"2.참여인원","index":2,"n_rows":29,"n_cols":12,"rows_kept":29,"merged":[[0,0,0,11],[1,0,1,11]]}
["참여인원정보"]
["2016-11-17"]
["분류","기관명","성명","과학기술인등록번호","소속부서","직급","월급여","참여시작","참여종료","참여기간","참여율","총액"]
["내부","K*****","유재석",null,"연******","책임연구원","10,085,730","2016-01-01","2016-12-31","12","10.0","12,102,880"]
["내부","K*****","박명수",null,"연******","책임연구원","9,931,016","2016-01-01","2016-12-31","12","10.0","11,917,220"]
["내부","K*****","정준하",null,"연******","책임연구원","8,210,731","2016-01-01","2016-12-31","12","10.0","9,852,880"]
["내부","K*****","하하",null,"연******","책임연구원","7,969,170","2016-01-01","2016-12-31","12","10.0","9,563,000"]
["내부","K*****","양세형",null,"******본부장실","책임연구원","10,913,305","2016-01-01","2016-12-31","12","100.0","130,959,660"]
["내부","K*****","조세호",null,"연******","선임연구원","6,799,012","2016-01-01","2016-12-31","12","45.0","36,714,660"]
["내부","K*****","황광희",null,"연******","선임전문원","7,601,027","2016-01-01","2016-12-31","12","10.0","9,121,230"]
["내부","K*****","정형돈",null,"연******","선임연구원","6,975,327","2016-01-01","2016-12-31","12","10.0","8,370,390"]
["외부","K*****","노홍철",null,"연******","기술원","6,649,000","2016-01-01","2016-12-31","12","48.9","39,000,000"]
["외부","K*****","길",null,"연******","인턴","6,136,660","2016-01-01","2016-12-31","12","24.4","18,000,000"]
["외부","K*****","전진",null,"연******","Post-Doc","4,300,000","2016-01-01","2016-12-31","12","50.8","26,200,000"]
["외부","K*****",null,null,"연******","연구원","3,839,000","2016-01-01","2016-12-31","12","36.5","16,800,000"]
["외부","K*****",null,null,"연******","연구전문위원","7,029,460","2016-01-01","2016-12-31","12","50.0","42,176,760"]
["학생","홍*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","고*****",null,null,"연******","학연","2,500,000","2016-01-01","2016-12-31","12","15.0","4,500,000"]
["학생","연*****",null,null,"연******","학연","2,500,000","2016-01-01","2016-12-31","12","18.8","5,640,000"]
["학생","고*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","고*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","중*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","고*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","고*****",null,null,"******본부장실","학연","1,800,000","2016-01-01","2016-12-31","12","16.7","3,600,000"]
["학생","고*****",null,null,"******본부장실","학연","1,800,000","2016-01-01","2016-12-31","12","16.7","3,600,000"]
["학생","한*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","한*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","영*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]
["학생","P***** C***** U*****",null,null,"연******","학연","1,800,000","2016-01-01","2016-12-31","12","15.0","3,240,000"]

{"sheet":"3.연구비세부내역","index":3,"n_rows":291,"n_cols":27,"rows_kept":291,"merged":[[1,19,1,22],[3,19,3,22],[3,25,3,26],[5,19,5,22],[7,19,7,22],[9,19,9,22],[11,19,11,22],[13,3,14,3],[13,4,14,4],[13,5,14,6],[13,7,14,8],[13,9,14,9],[13,10,14,11],[13,12,14,14],[13,15,14,16],[13,17,14,18],[13,19,14,19],[13,20,14,20],[13,21,14,22],[15,5,15,6],[15,7,15,8],[15,10,15,11],[15,12,15,14],[15,15,15,16],[15,17,15,18],[15,21,15,22],[16,5,16,6],[16,7,16,8],[16,10,16,11],[16,12,16,14],[16,15,16,16],[16,17,16,18],[16,21,16,22],[17,5,17,6],[17,7,17,8],[17,10,17,11],[17,12,17,14],[17,15,17,16],[17,17,17,18],[17,21,17,22],[18,5,18,6],[18,7,18,8],[18,10,18,11],[18,12,18,14],[18,15,18,16],[18,17,18,18],[18,21,18,22],[19,5,19,6],[19,7,19,8],[19,10,19,11],[19,12,19,14],[19,15,19,16],[19,17,19,18],[19,21,19,22],[20,5,20,6],[20,7,20,8],[20,10,20,11],[20,12,20,14],[20,15,20,16],[20,17,20,18],[20,21,20,22],[21,5,21,6],[21,7,21,8],[21,10,21,11],[21,12,21,14],[21,15,21,16],[21,17,21,18],[21,21,21,22],[22,5,22,6],[22,7,22,8],[22,10,22,11],[22,12,22,14],[22,15,22,16],[22,17,22,18],[22,21,22,22],[23,5,23,6],[23,7,23,8],[23,10,23,11],[23,12,23,14],[23,15,23,16],[23,17,23,18],[23,21,23,22],[24,5,24,6],[24,7,24,8],[24,10,24,11],[24,12,24,14],[24,15,24,16],[24,17,24,18],[24,21,24,22],[25,5,25,6],[25,7,25,8],[25,10,25,11],[25,12,25,14],[25,15,25,16],[25,17,25,18],[25,21,25,22],[26,5,26,6],[26,7,26,8],[26,10,26,11],[26,12,26,14],[26,15,26,16],[26,17,26,18],[26,21,26,22],[27,5,27,6],[27,7,27,8],[27,10,27,11],[27,12,27,14],[27,15,27,16],[27,17,27,18],[27,21,27,22],[28,5,28,6],[28,7,28,8],[28,10,28,11],[28,12,28,14],[28,15,28,16],[28,17,28,18],[28,21,28,22],[29,5,29,6],[29,7,29,8],[29,10,29,11],[29,12,29,14],[29,15,29,16],[29,17,29,18],[29,21,29,22],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,14],[30,15,30,16],[30,17,30,18],[30,21,30,22],[31,5,31,6],[31,7,31,8],[31,10,31,11],[31,12,31,14],[31,15,31,16],[31,17,31,18],[31,21,31,22],[32,5,32,6],[32,7,32,8],[32,10,32,11],[32,12,32,14],[32,15,32,16],[32,17,32,18],[32,21,32,22],[33,5,33,6],[33,7,33,8],[33,10,33,11],[33,12,33,14],[33,15,33,16],[33,17,33,18],[33,21,33,22],[34,5,34,6],[34,7,34,8],[34,10,34,11],[34,12,34,14],[34,15,34,16],[34,17,34,18],[34,21,34,22],[35,5,35,6],[35,7,35,8],[35,10,35,11],[35,12,35,14],[35,15,35,16],[35,17,35,18],[35,21,35,22],[36,5,36,6],[36,7,36,8],[36,10,36,11],[36,12,36,14],[36,15,36,16],[36,17,36,18],[36,21,36,22],[37,5,37,6],[37,7,37,8],[37,10,37,11],[37,12,37,14],[37,15,37,16],[37,17,37,18],[37,21,37,22],[38,5,38,6],[38,7,38,8],[38,10,38,11],[38,12,38,14],[38,15,38,16],[38,17,38,18],[38,21,38,22],[39,5,39,6],[39,7,39,8],[39,10,39,11],[39,12,39,14],[39,15,39,16],[39,17,39,18],[39,21,39,22],[40,5,40,6],[40,7,40,8],[40,10,40,11],[40,12,40,14],[40,15,40,16],[40,17,40,18],[40,21,40,22],[41,5,41,6],[41,7,41,8],[41,10,41,11],[41,12,41,14],[41,15,41,16],[41,17,41,18],[41,21,41,22],[42,5,42,6],[42,7,42,8],[42,10,42,11],[42,12,42,14],[42,15,42,16],[42,17,42,18],[42,21,42,22],[43,5,43,6],[43,7,43,8],[43,10,43,11],[43,12,43,14],[43,15,43,16],[43,17,43,18],[43,21,43,22],[44,5,44,6],[44,7,44,8],[44,10,44,11],[44,12,44,14],[44,15,44,16],[44,17,44,18],[44,21,44,22],[46,19,46,22],[48,19,48,22],[48,25,48,26],[50,4,50,5],[50,7,50,13],[50,16,50,17],[50,19,50,20],[50,21,50,22],[51,4,51,5],[51,8,51,13],[51,16,51,17],[51,19,51,20],[51,21,51,22],[52,4,52,5],[52,8,52,13],[52,16,52,17],[52,19,52,20],[52,21,52,22],[53,4,53,5],[53,8,53,13],[53,16,53,17],[53,19,53,20],[53,21,53,22],[54,4,54,5],[54,8,54,13],[54,16,54,17],[54,19,54,20],[54,21,54,22],[55,4,55,5],[55,8,55,13],[55,16,55,17],[55,19,55,20],[55,21,55,22],[56,4,56,5],[56,8,56,13],[56,16,56,17],[56,19,56,20],[56,21,56,22],[57,4,57,5],[57,8,57,13],[57,16,57,17],[57,19,57,20],[57,21,57,22],[58,4,58,5],[58,8,58,13],[58,16,58,17],[58,19,58,20],[58,21,58,22],[59,4,59,5],[59,8,59,13],[59,16,59,17],[59,19,59,20],[59,21,59,22],[60,4,60,5],[60,8,60,13],[60,16,60,17],[60,19,60,20],[60,21,60,22],[62,19,62,22],[62,25,62,26],[64,4,64,6],[64,7,64,13],[64,16,64,17],[64,19,64,20],[64,21,64,22],[65,4,65,6],[65,7,65,13],[65,16,65,17],[65,19,65,20],[65,21,65,22],[66,4,66,6],[66,7,66,13],[66,16,66,17],[66,19,66,20],[66,21,66,22],[67,4,67,6],[67,7,67,13],[67,16,67,17],[67,19,67,20],[67,21,67,22],[68,4,68,6],[68,7,68,13],[68,16,68,17],[68,19,68,20],[68,21,68,22],[69,4,69,6],[69,7,69,13],[69,16,69,17],[69,19,69,20],[69,21,69,22],[70,4,70,6],[70,7,70,13],[70,16,70,17],[70,19,70,20],[70,21,70,22],[71,4,71,6],[71,7,71,13],[71,16,71,17],[71,19,71,20],[71,21,71,22],[72,4,72,6],[72,7,72,13],[72,16,72,17],[72,19,72,20],[72,21,72,22],[73,4,73,6],[73,7,73,13],[73,16,73,17],[73,19,73,20],[73,21,73,22],[74,4,74,6],[74,7,74,13],[74,16,74,17],[74,19,74,20],[74,21,74,22],[75,4,75,6],[75,7,75,13],[75,16,75,17],[75,19,75,20],[75,21,75,22],[76,4,76,6],[76,7,76,13],[76,16,76,17],[76,19,76,20],[76,21,76,22],[77,4,77,6],[77,7,77,13],[77,16,77,17],[77,19,77,20],[77,21,77,22],[78,4,78,6],[78,7,78,13],[78,16,78,17],[78,19,78,20],[78,21,78,22],[79,4,79,6],[79,7,79,13],[79,16,79,17],[79,19,79,20],[79,21,79,22],[80,4,80,6],[80,7,80,13],[80,16,80,17],[80,19,80,20],[80,21,80,22],[81,4,81,6],[81,7,81,13],[81,16,81,17],[81,19,81,20],[81,21,81,22],[82,4,82,6],[82,7,82,13],[82,16,82,17],[82,19,82,20],[82,21,82,22],[83,4,83,6],[83,7,83,13],[83,16,83,17],[83,19,83,20],[83,21,83,22],[84,4,84,6],[84,7,84,13],[84,16,84,17],[84,19,84,20],[84,21,84,22],[85,4,85,6],[85,7,85,13],[85,16,85,17],[85,19,85,20],[85,21,85,22],[86,4,86,6],[86,7,86,13],[86,16,86,17],[86,19,86,20],[86,21,86,22],[87,4,87,6],[87,7,87,13],[87,16,87,17],[87,19,87,20],[87,21,87,22],[88,4,88,6],[88,7,88,13],[88,16,88,17],[88,19,88,20],[88,21,88,22],[89,4,89,6],[89,7,89,13],[89,16,89,17],[89,19,89,20],[89,21,89,22],[90,4,90,6],[90,7,90,13],[90,16,90,17],[90,19,90,20],[90,21,90,22],[91,4,91,6],[91,7,91,13],[91,16,91,17],[91,19,91,20],[91,21,91,22],[92,4,92,6],[92,7,92,13],[92,16,92,17],[92,19,92,20],[92,21,92,22],[93,4,93,6],[93,7,93,13],[93,16,93,17],[93,19,93,20],[93,21,93,22],[94,4,94,6],[94,7,94,13],[94,16,94,17],[94,19,94,20],[94,21,94,22],[95,4,95,6],[95,7,95,13],[95,16,95,17],[95,19,95,20],[95,21,95,22],[96,4,96,6],[96,7,96,13],[96,16,96,17],[96,19,96,20],[96,21,96,22],[97,4,97,6],[97,7,97,13],[97,16,97,17],[97,19,97,20],[97,21,97,22],[98,4,98,6],[98,7,98,13],[98,16,98,17],[98,19,98,20],[98,21,98,22],[99,4,99,6],[99,7,99,13],[99,16,99,17],[99,19,99,20],[99,21,99,22],[100,4,100,6],[100,7,100,13],[100,16,100,17],[100,19,100,20],[100,21,100,22],[101,4,101,6],[101,7,101,13],[101,16,101,17],[101,19,101,20],[101,21,101,22],[102,4,102,6],[102,7,102,13],[102,16,102,17],[102,19,102,20],[102,21,102,22],[103,4,103,6],[103,7,103,13],[103,16,103,17],[103,19,103,20],[103,21,103,22],[104,4,104,6],[104,7,104,13],[104,16,104,17],[104,19,104,20],[104,21,104,22],[105,4,105,6],[105,7,105,13],[105,16,105,17],[105,19,105,20],[105,21,105,22],[106,4,106,6],[106,7,106,13],[106,16,106,17],[106,19,106,20],[106,21,106,22],[107,4,107,6],[107,7,107,13],[107,16,107,17],[107,19,107,20],[107,21,107,22],[108,4,108,6],[108,7,108,13],[108,16,108,17],[108,19,108,20],[108,21,108,22],[109,4,109,6],[109,7,109,13],[109,16,109,17],[109,19,109,20],[109,21,109,22],[110,4,110,6],[110,7,110,13],[110,16,110,17],[110,19,110,20],[110,21,110,22],[111,4,111,6],[111,7,111,13],[111,16,111,17],[111,19,111,20],[111,21,111,22],[112,4,112,6],[112,7,112,13],[112,16,112,17],[112,19,112,20],[112,21,112,22],[113,4,113,6],[113,7,113,13],[113,16,113,17],[113,19,113,20],[113,21,113,22],[114,4,114,6],[114,7,114,13],[114,16,114,17],[114,19,114,20],[114,21,114,22],[115,4,115,6],[115,7,115,13],[115,16,115,17],[115,19,115,20],[115,21,115,22],[116,4,116,6],[116,7,116,13],[116,16,116,17],[116,19,116,20],[116,21,116,22],[117,4,117,6],[117,7,117,13],[117,16,117,17],[117,19,117,20],[117,21,117,22],[118,4,118,6],[118,7,118,13],[118,16,118,17],[118,19,118,20],[118,21,118,22],[119,4,119,6],[119,7,119,13],[119,16,119,17],[119,19,119,20],[119,21,119,22],[120,4,120,6],[120,7,120,13],[120,16,120,17],[120,19,120,20],[120,21,120,22],[121,4,121,6],[121,7,121,13],[121,16,121,17],[121,19,121,20],[121,21,121,22],[122,4,122,6],[122,7,122,13],[122,16,122,17],[122,19,122,20],[122,21,122,22],[123,4,123,6],[123,7,123,13],[123,16,123,17],[123,19,123,20],[123,21,123,22],[124,4,124,6],[124,7,124,13],[124,16,124,17],[124,19,124,20],[124,21,124,22],[125,4,125,6],[125,7,125,13],[125,16,125,17],[125,19,125,20],[125,21,125,22],[126,4,126,6],[126,7,126,13],[126,16,126,17],[126,19,126,20],[126,21,126,22],[127,4,127,6],[127,7,127,13],[127,16,127,17],[127,19,127,20],[127,21,127,22],[128,4,128,6],[128,7,128,13],[128,16,128,17],[128,19,128,20],[128,21,128,22],[129,4,129,6],[129,7,129,13],[129,16,129,17],[129,19,129,20],[129,21,129,22],[130,4,130,6],[130,7,130,13],[130,16,130,17],[130,19,130,20],[130,21,130,22],[131,4,131,6],[131,7,131,13],[131,16,131,17],[131,19,131,20],[131,21,131,22],[132,4,132,6],[132,7,132,13],[132,16,132,17],[132,19,132,20],[132,21,132,22],[133,4,133,6],[133,7,133,13],[133,16,133,17],[133,19,133,20],[133,21,133,22],[134,4,134,6],[134,7,134,13],[134,16,134,17],[134,19,134,20],[134,21,134,22],[135,4,135,6],[135,7,135,13],[135,16,135,17],[135,19,135,20],[135,21,135,22],[136,4,136,6],[136,7,136,13],[136,16,136,17],[136,19,136,20],[136,21,136,22],[137,4,137,6],[137,7,137,13],[137,16,137,17],[137,19,137,20],[137,21,137,22],[138,4,138,6],[138,7,138,13],[138,16,138,17],[138,19,138,20],[138,21,138,22],[139,4,139,6],[139,7,139,13],[139,16,139,17],[139,19,139,20],[139,21,139,22],[140,4,140,6],[140,7,140,13],[140,16,140,17],[140,19,140,20],[140,21,140,22],[141,4,141,6],[141,7,141,13],[141,16,141,17],[141,19,141,20],[141,21,141,22],[142,4,142,6],[142,7,142,13],[142,16,142,17],[142,19,142,20],[142,21,142,22],[143,4,143,6],[143,7,143,13],[143,16,143,17],[143,19,143,20],[143,21,143,22],[144,4,144,6],[144,7,144,13],[144,16,144,17],[144,19,144,20],[144,21,144,22],[145,4,145,6],[145,7,145,13],[145,16,145,17],[145,19,145,20],[145,21,145,22],[146,4,146,6],[146,7,146,13],[146,16,146,17],[146,19,146,20],[146,21,146,22],[147,4,147,6],[147,7,147,13],[147,16,147,17],[147,19,147,20],[147,21,147,22],[148,4,148,6],[148,7,148,13],[148,16,148,17],[148,19,148,20],[148,21,148,22],[149,4,149,6],[149,7,149,13],[149,16,149,17],[149,19,149,20],[149,21,149,22],[150,4,150,6],[150,7,150,13],[150,16,150,17],[150,19,150,20],[150,21,150,22],[151,4,151,6],[151,7,151,13],[151,16,151,17],[151,19,151,20],[151,21,151,22],[152,4,152,6],[152,7,152,13],[152,16,152,17],[152,19,152,20],[152,21,152,22],[153,4,153,6],[153,7,153,13],[153,16,153,17],[153,19,153,20],[153,21,153,22],[154,4,154,6],[154,7,154,13],[154,16,154,17],[154,19,154,20],[154,21,154,22],[155,4,155,6],[155,7,155,13],[155,16,155,17],[155,19,155,20],[155,21,155,22],[156,4,156,6],[156,7,156,13],[156,16,156,17],[156,19,156,20],[156,21,156,22],[157,4,157,6],[157,7,157,13],[157,16,157,17],[157,19,157,20],[157,21,157,22],[158,4,158,6],[158,7,158,13],[158,16,158,17],[158,19,158,20],[158,21,158,22],[159,4,159,6],[159,7,159,13],[159,16,159,17],[159,19,159,20],[159,21,159,22],[160,4,160,6],[160,7,160,13],[160,16,160,17],[160,19,160,20],[160,21,160,22],[161,4,161,6],[161,7,161,13],[161,16,161,17],[161,19,161,20],[161,21,161,22],[162,4,162,6],[162,7,162,13],[162,16,162,17],[162,19,162,20],[162,21,162,22],[163,4,163,6],[163,7,163,13],[163,16,163,17],[163,19,163,20],[163,21,163,22],[164,4,164,6],[164,7,164,13],[164,16,164,17],[164,19,164,20],[164,21,164,22],[166,19,166,22],[166,25,166,26],[168,5,168,8],[168,9,168,13],[168,16,168,17],[168,19,168,20],[168,21,168,22],[169,5,169,8],[169,9,169,13],[169,16,169,17],[169,19,169,20],[169,21,169,22],[170,5,170,8],[170,9,170,13],[170,16,170,17],[170,19,170,20],[170,21,170,22],[171,5,171,8],[171,9,171,13],[171,16,171,17],[171,19,171,20],[171,21,171,22],[172,5,172,8],[172,9,172,13],[172,16,172,17],[172,19,172,20],[172,21,172,22],[173,5,173,8],[173,9,173,13],[173,16,173,17],[173,19,173,20],[173,21,173,22],[175,19,175,22],[177,19,177,22],[177,25,177,26],[179,4,179,5],[179,6,179,8],[179,9,179,11],[179,12,179,13],[179,14,179,15],[179,17,179,18],[179,20,179,21],[180,4,180,5],[180,6,180,8],[180,9,180,11],[180,12,180,13],[180,14,180,15],[180,17,180,18],[180,20,180,21],[181,4,181,5],[181,6,181,8],[181,9,181,11],[181,12,181,13],[181,14,181,15],[181,17,181,18],[181,20,181,21],[182,4,182,5],[182,6,182,8],[182,9,182,11],[182,12,182,13],[182,14,182,15],[182,17,182,18],[182,20,182,21],[183,4,183,5],[183,6,183,8],[183,9,183,11],[183,12,183,13],[183,14,183,15],[183,17,183,18],[183,20,183,21],[184,4,184,5],[184,6,184,8],[184,9,184,11],[184,12,184,13],[184,14,184,15],[184,17,184,18],[184,20,184,21],[186,19,186,22],[186,25,186,26],[188,4,188,5],[188,6,188,14],[188,16,188,17],[188,19,188,20],[188,21,188,22],[189,4,189,5],[189,6,189,14],[189,16,189,17],[189,19,189,20],[189,21,189,22],[190,4,190,5],[190,6,190,14],[190,16,190,17],[190,19,190,20],[190,21,190,22],[191,4,191,5],[191,6,191,14],[191,16,191,17],[191,19,191,20],[191,21,191,22],[192,4,192,5],[192,6,192,14],[192,16,192,17],[192,19,192,20],[192,21,192,22],[193,4,193,5],[193,6,193,14],[193,16,193,17],[193,19,193,20],[193,21,193,22],[194,4,194,5],[194,6,194,14],[194,16,194,17],[194,19,194,20],[194,21,194,22],[195,4,195,5],[195,6,195,14],[195,16,195,17],[195,19,195,20],[195,21,195,22],[197,19,197,22],[197,25,197,26],[199,7,199,14],[199,16,199,17],[199,19,199,20],[199,21,199,22],[200,7,200,14],[200,16,200,17],[200,19,200,20],[200,21,200,22],[201,4,201,6],[201,7,201,14],[201,21,201,22],[202,4,202,6],[202,7,202,14],[202,16,202,17],[202,19,202,20],[202,21,202,22],[203,21,203,22],[208,4,208,7],[208,14,208,15],[209,4,209,7],[209,14,209,15],[210,4,210,7],[210,14,210,15],[210,16,210,17],[210,20,210,21],[211,16,211,17],[211,20,211,21],[213,25,213,26],[215,6,215,8],[216,6,216,8],[217,6,217,8],[218,6,218,8],[218,21,218,22],[219,6,219,8],[219,21,219,22],[220,4,220,5],[220,6,220,8],[220,21,220,22],[221,6,221,8],[221,21,221,22],[222,6,222,8],[222,21,222,22],[223,6,223,8],[223,21,223,22],[224,6,224,8],[224,21,224,22],[225,6,225,8],[225,21,225,22],[227,25,227,26],[229,21,229,22],[230,21,230,22],[231,21,231,22],[232,21,232,22],[238,25,238,26],[240,12,240,13],[242,9,242,11],[243,4,243,5],[243,6,243,8],[243,9,243,11],[244,9,244,11],[244,20,244,21],[245,9,245,11],[247,25,247,26],[249,4,249,13],[250,4,250,13],[251,4,251,13],[252,4,252,13],[253,4,253,13],[254,4,254,13],[256,25,256,26],[261,19,261,22],[278,21,278,22],[279,7,279,18],[279,21,279,22],[281,25,281,26],[283,4,283,12],[284,4,284,12],[285,4,285,12],[285,21,285,22],[286,4,286,12],[286,21,286,22],[287,4,287,12],[287,21,287,22],[288,4,288,12],[288,21,288,22]],"merged_total":1250,"flags":["merged_cut"]}
[]
[null,"1. 직접비",{"$nulls":17},{"$f":"IFERROR(SUM(T4,T47,T176,T237,T262,T267,T272,T277,T282),0)","v":{"v":825748874,"d":"825,748,874"}}]
[]
[null,null,"가. 인건비",{"$nulls":16},{"$f":"IFERROR(SUM(T6:U12),0)","v":{"v":417278680,"d":"417,278,680"}},{"$nulls":5},"인건비"]
[]
[null,"내부정직원",null,"1) 내부인건비 - 정직원",{"$nulls":15},{"$f":"IFERROR(SUMIF($A$16:$A$45,$B6,$B$16:$B$45),0)","v":{"v":207121700,"d":"207,121,700"}},{"$nulls":6},"ㅇ내부인건비(해당 연구개발과제에 직접 참여하는 내부연구원에게 지급하는 인건비)\n   - 과제참여연구원은 최소 10%이상 참여를 원칙으로 함\nㅇ외부인건비(해당 연구개발과제에 직접 참여하는 외부연구원에게 지급하는 인건비)\n  - 외부인건비와 학생인건비의 합은 직접비의 30%이내로 계상(초과시 별도 내부결재 승인 필요)\nㅇ학생인건비(창여연구원 중 근로소득이 없는 학사, 석사, 박사과정에 재학중인 학생)\n  - 단가 : 학사과정 : 1,000,000원, 석사과정: 1,800,000원, 박사과정: 2,500,000원 "]
[]
[null,"내부무기계약직",null,"2) 내부인건비 - 무기계약직",{"$nulls":15},{"$f":"IFERROR(SUMIF($A$16:$A$45,$B8,$B$16:$B$45),0)","v":{"v":21480220,"d":"21,480,220"}}]
[]
[null,"외부",null,"3) 외부인건비",{"$nulls":15},{"$f":"IFERROR(SUMIF($A$16:$A$45,$B10,$B$16:$B$45),0)","v":{"v":142176760,"d":"142,176,760"}}]
[]
[null,"학생",null,"4) 학생인건비",{"$nulls":15},{"$f":"IFERROR(SUMIF($A$16:$A$45,$B12,$B$16:$B$45),0)","v":{"v":46500000,"d":"46,500,000"}}]
[]
[{"$nulls":3},"No","세세목","구분",null,"기관명",null,"성명","과학기술인\n등록번호",null,"부서명",null,null,"직급",null,"월인건비\n단가",null,"참여\n기간","참여율","합계"]
[]
[{"$f":"E16&F16","v":"내부정직원"},{"$f":"IFERROR(V16*1,0)","v":{"v":12102880,"d":"12,102,880"}},{"$f":"IFERROR(IF(OR(E16=\"외부\",E16=\"학생\",E16=\"\"),\"\",2),\"\")","v":2},{"$f":"IFERROR(IF(E16=\"\",\"\",1),\"\")","v":1},{"$f":"IFERROR(IF('2.참여인원'!A4=\"\",\"\",'2.참여인원'!A4),\"\")","v":"내부"},"정직원",null,{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!B4),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D16=\"\",'2.참여인원'!C4=\"\"),\"\",'2.참여인원'!C4),\"\")","v":"유재석"},{"$f":"IFERROR(IF(OR(D16=\"\",'2.참여인원'!D4=\"\"),\"\",'2.참여인원'!D4),\"\")","v":""},null,{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!E4),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!F4),\"\")","v":"책임연구원"},null,{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!G4),\"\")","v":"10,085,730"},null,{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!J4),\"\")","v":"12"},{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!K4),\"\")","v":"10.0"},{"$f":"IFERROR(IF(D16=\"\",\"\",'2.참여인원'!L4),\"\")","v":"12,102,880"}]
["내부무기계약직",{"v":11917220,"d":"11,917,220"},{"$f":"IFERROR(IF(OR(E17=\"외부\",E17=\"학생\",E17=\"\"),\"\",2),\"\")","v":2},{"$f":"IFERROR(IF(E17=\"\",\"\",D16+1),\"\")","v":2},{"$f":"IFERROR(IF('2.참여인원'!A5=\"\",\"\",'2.참여인원'!A5),\"\")","v":"내부"},"무기계약직",null,{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!B5),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D17=\"\",'2.참여인원'!C5=\"\"),\"\",'2.참여인원'!C5),\"\")","v":"박명수"},{"$f":"IFERROR(IF(OR(D17=\"\",'2.참여인원'!D5=\"\"),\"\",'2.참여인원'!D5),\"\")","v":""},null,{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!E5),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!F5),\"\")","v":"책임연구원"},null,{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!G5),\"\")","v":"9,931,016"},null,{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!J5),\"\")","v":"12"},{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!K5),\"\")","v":"10.0"},{"$f":"IFERROR(IF(D17=\"\",\"\",'2.참여인원'!L5),\"\")","v":"11,917,220"}]
["내부정직원",{"v":9852880,"d":"9,852,880"},2,{"$f":"IFERROR(IF(E18=\"\",\"\",D17+1),\"\")","v":3},{"$f":"IFERROR(IF('2.참여인원'!A6=\"\",\"\",'2.참여인원'!A6),\"\")","v":"내부"},"정직원",null,{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!B6),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D18=\"\",'2.참여인원'!C6=\"\"),\"\",'2.참여인원'!C6),\"\")","v":"정준하"},{"$f":"IFERROR(IF(OR(D18=\"\",'2.참여인원'!D6=\"\"),\"\",'2.참여인원'!D6),\"\")","v":""},null,{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!E6),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!F6),\"\")","v":"책임연구원"},null,{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!G6),\"\")","v":"8,210,731"},null,{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!J6),\"\")","v":"12"},{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!K6),\"\")","v":"10.0"},{"$f":"IFERROR(IF(D18=\"\",\"\",'2.참여인원'!L6),\"\")","v":"9,852,880"}]
["내부무기계약직",{"v":9563000,"d":"9,563,000"},2,4,{"$f":"IFERROR(IF('2.참여인원'!A7=\"\",\"\",'2.참여인원'!A7),\"\")","v":"내부"},"무기계약직",null,{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!B7),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D19=\"\",'2.참여인원'!C7=\"\"),\"\",'2.참여인원'!C7),\"\")","v":"하하"},{"$f":"IFERROR(IF(OR(D19=\"\",'2.참여인원'!D7=\"\"),\"\",'2.참여인원'!D7),\"\")","v":""},null,{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!E7),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!F7),\"\")","v":"책임연구원"},null,{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!G7),\"\")","v":"7,969,170"},null,{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!J7),\"\")","v":"12"},{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!K7),\"\")","v":"10.0"},{"$f":"IFERROR(IF(D19=\"\",\"\",'2.참여인원'!L7),\"\")","v":"9,563,000"}]
["내부정직원",{"v":130959660,"d":"130,959,660"},2,5,{"$f":"IFERROR(IF('2.참여인원'!A8=\"\",\"\",'2.참여인원'!A8),\"\")","v":"내부"},"정직원",null,{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!B8),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D20=\"\",'2.참여인원'!C8=\"\"),\"\",'2.참여인원'!C8),\"\")","v":"양세형"},{"$f":"IFERROR(IF(OR(D20=\"\",'2.참여인원'!D8=\"\"),\"\",'2.참여인원'!D8),\"\")","v":""},null,{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!E8),\"\")","v":"******본부장실"},null,null,{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!F8),\"\")","v":"책임연구원"},null,{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!G8),\"\")","v":"10,913,305"},null,{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!J8),\"\")","v":"12"},{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!K8),\"\")","v":"100.0"},{"$f":"IFERROR(IF(D20=\"\",\"\",'2.참여인원'!L8),\"\")","v":"130,959,660"}]
["내부정직원",{"v":36714660,"d":"36,714,660"},2,6,{"$f":"IFERROR(IF('2.참여인원'!A9=\"\",\"\",'2.참여인원'!A9),\"\")","v":"내부"},"정직원",null,{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!B9),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D21=\"\",'2.참여인원'!C9=\"\"),\"\",'2.참여인원'!C9),\"\")","v":"조세호"},{"$f":"IFERROR(IF(OR(D21=\"\",'2.참여인원'!D9=\"\"),\"\",'2.참여인원'!D9),\"\")","v":""},null,{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!E9),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!F9),\"\")","v":"선임연구원"},null,{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!G9),\"\")","v":"6,799,012"},null,{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!J9),\"\")","v":"12"},{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!K9),\"\")","v":"45.0"},{"$f":"IFERROR(IF(D21=\"\",\"\",'2.참여인원'!L9),\"\")","v":"36,714,660"}]
["내부정직원",{"v":9121230,"d":"9,121,230"},2,7,{"$f":"IFERROR(IF('2.참여인원'!A10=\"\",\"\",'2.참여인원'!A10),\"\")","v":"내부"},"정직원",null,{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!B10),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D22=\"\",'2.참여인원'!C10=\"\"),\"\",'2.참여인원'!C10),\"\")","v":"황광희"},{"$f":"IFERROR(IF(OR(D22=\"\",'2.참여인원'!D10=\"\"),\"\",'2.참여인원'!D10),\"\")","v":""},null,{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!E10),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!F10),\"\")","v":"선임전문원"},null,{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!G10),\"\")","v":"7,601,027"},null,{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!J10),\"\")","v":"12"},{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!K10),\"\")","v":"10.0"},{"$f":"IFERROR(IF(D22=\"\",\"\",'2.참여인원'!L10),\"\")","v":"9,121,230"}]
["내부정직원",{"v":8370390,"d":"8,370,390"},2,8,{"$f":"IFERROR(IF('2.참여인원'!A11=\"\",\"\",'2.참여인원'!A11),\"\")","v":"내부"},"정직원",null,{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!B11),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D23=\"\",'2.참여인원'!C11=\"\"),\"\",'2.참여인원'!C11),\"\")","v":"정형돈"},{"$f":"IFERROR(IF(OR(D23=\"\",'2.참여인원'!D11=\"\"),\"\",'2.참여인원'!D11),\"\")","v":""},null,{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!E11),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!F11),\"\")","v":"선임연구원"},null,{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!G11),\"\")","v":"6,975,327"},null,{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!J11),\"\")","v":"12"},{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!K11),\"\")","v":"10.0"},{"$f":"IFERROR(IF(D23=\"\",\"\",'2.참여인원'!L11),\"\")","v":"8,370,390"}]
["외부",{"v":39000000,"d":"39,000,000"},"",9,{"$f":"IFERROR(IF('2.참여인원'!A12=\"\",\"\",'2.참여인원'!A12),\"\")","v":"외부"},null,null,{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!B12),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D24=\"\",'2.참여인원'!C12=\"\"),\"\",'2.참여인원'!C12),\"\")","v":"노홍철"},{"$f":"IFERROR(IF(OR(D24=\"\",'2.참여인원'!D12=\"\"),\"\",'2.참여인원'!D12),\"\")","v":""},null,{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!E12),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!F12),\"\")","v":"기술원"},null,{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!G12),\"\")","v":"6,649,000"},null,{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!J12),\"\")","v":"12"},{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!K12),\"\")","v":"48.9"},{"$f":"IFERROR(IF(D24=\"\",\"\",'2.참여인원'!L12),\"\")","v":"39,000,000"}]
["외부",{"v":18000000,"d":"18,000,000"},"",10,{"$f":"IFERROR(IF('2.참여인원'!A13=\"\",\"\",'2.참여인원'!A13),\"\")","v":"외부"},null,null,{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!B13),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D25=\"\",'2.참여인원'!C13=\"\"),\"\",'2.참여인원'!C13),\"\")","v":"길"},{"$f":"IFERROR(IF(OR(D25=\"\",'2.참여인원'!D13=\"\"),\"\",'2.참여인원'!D13),\"\")","v":""},null,{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!E13),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!F13),\"\")","v":"인턴"},null,{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!G13),\"\")","v":"6,136,660"},null,{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!J13),\"\")","v":"12"},{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!K13),\"\")","v":"24.4"},{"$f":"IFERROR(IF(D25=\"\",\"\",'2.참여인원'!L13),\"\")","v":"18,000,000"}]
["외부",{"v":26200000,"d":"26,200,000"},"",11,{"$f":"IFERROR(IF('2.참여인원'!A14=\"\",\"\",'2.참여인원'!A14),\"\")","v":"외부"},null,null,{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!B14),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D26=\"\",'2.참여인원'!C14=\"\"),\"\",'2.참여인원'!C14),\"\")","v":"전진"},{"$f":"IFERROR(IF(OR(D26=\"\",'2.참여인원'!D14=\"\"),\"\",'2.참여인원'!D14),\"\")","v":""},null,{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!E14),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!F14),\"\")","v":"Post-Doc"},null,{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!G14),\"\")","v":"4,300,000"},null,{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!J14),\"\")","v":"12"},{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!K14),\"\")","v":"50.8"},{"$f":"IFERROR(IF(D26=\"\",\"\",'2.참여인원'!L14),\"\")","v":"26,200,000"}]
["외부",{"v":16800000,"d":"16,800,000"},"",12,{"$f":"IFERROR(IF('2.참여인원'!A15=\"\",\"\",'2.참여인원'!A15),\"\")","v":"외부"},null,null,{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!B15),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D27=\"\",'2.참여인원'!C15=\"\"),\"\",'2.참여인원'!C15),\"\")","v":""},{"$f":"IFERROR(IF(OR(D27=\"\",'2.참여인원'!D15=\"\"),\"\",'2.참여인원'!D15),\"\")","v":""},null,{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!E15),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!F15),\"\")","v":"연구원"},null,{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!G15),\"\")","v":"3,839,000"},null,{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!J15),\"\")","v":"12"},{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!K15),\"\")","v":"36.5"},{"$f":"IFERROR(IF(D27=\"\",\"\",'2.참여인원'!L15),\"\")","v":"16,800,000"}]
["외부",{"v":42176760,"d":"42,176,760"},"",13,{"$f":"IFERROR(IF('2.참여인원'!A16=\"\",\"\",'2.참여인원'!A16),\"\")","v":"외부"},null,null,{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!B16),\"\")","v":"K*****"},null,{"$f":"IFERROR(IF(OR(D28=\"\",'2.참여인원'!C16=\"\"),\"\",'2.참여인원'!C16),\"\")","v":""},{"$f":"IFERROR(IF(OR(D28=\"\",'2.참여인원'!D16=\"\"),\"\",'2.참여인원'!D16),\"\")","v":""},null,{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!E16),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!F16),\"\")","v":"연구전문위원"},null,{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!G16),\"\")","v":"7,029,460"},null,{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!J16),\"\")","v":"12"},{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!K16),\"\")","v":"50.0"},{"$f":"IFERROR(IF(D28=\"\",\"\",'2.참여인원'!L16),\"\")","v":"42,176,760"}]
["학생",{"v":3240000,"d":"3,240,000"},"",14,{"$f":"IFERROR(IF('2.참여인원'!A17=\"\",\"\",'2.참여인원'!A17),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!B17),\"\")","v":"홍*****"},null,{"$f":"IFERROR(IF(OR(D29=\"\",'2.참여인원'!C17=\"\"),\"\",'2.참여인원'!C17),\"\")","v":""},{"$f":"IFERROR(IF(OR(D29=\"\",'2.참여인원'!D17=\"\"),\"\",'2.참여인원'!D17),\"\")","v":""},null,{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!E17),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!F17),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!G17),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!J17),\"\")","v":"12"},{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!K17),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D29=\"\",\"\",'2.참여인원'!L17),\"\")","v":"3,240,000"}]
["학생",{"v":4500000,"d":"4,500,000"},"",15,{"$f":"IFERROR(IF('2.참여인원'!A18=\"\",\"\",'2.참여인원'!A18),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!B18),\"\")","v":"고*****"},null,{"$f":"IFERROR(IF(OR(D30=\"\",'2.참여인원'!C18=\"\"),\"\",'2.참여인원'!C18),\"\")","v":""},{"$f":"IFERROR(IF(OR(D30=\"\",'2.참여인원'!D18=\"\"),\"\",'2.참여인원'!D18),\"\")","v":""},null,{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!E18),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!F18),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!G18),\"\")","v":"2,500,000"},null,{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!J18),\"\")","v":"12"},{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!K18),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D30=\"\",\"\",'2.참여인원'!L18),\"\")","v":"4,500,000"}]
["학생",{"v":5640000,"d":"5,640,000"},"",16,{"$f":"IFERROR(IF('2.참여인원'!A19=\"\",\"\",'2.참여인원'!A19),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!B19),\"\")","v":"연*****"},null,{"$f":"IFERROR(IF(OR(D31=\"\",'2.참여인원'!C19=\"\"),\"\",'2.참여인원'!C19),\"\")","v":""},{"$f":"IFERROR(IF(OR(D31=\"\",'2.참여인원'!D19=\"\"),\"\",'2.참여인원'!D19),\"\")","v":""},null,{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!E19),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!F19),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!G19),\"\")","v":"2,500,000"},null,{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!J19),\"\")","v":"12"},{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!K19),\"\")","v":"18.8"},{"$f":"IFERROR(IF(D31=\"\",\"\",'2.참여인원'!L19),\"\")","v":"5,640,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",17,{"$f":"IFERROR(IF('2.참여인원'!A20=\"\",\"\",'2.참여인원'!A20),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!B20),\"\")","v":"고*****"},null,{"$f":"IFERROR(IF(OR(D32=\"\",'2.참여인원'!C20=\"\"),\"\",'2.참여인원'!C20),\"\")","v":""},{"$f":"IFERROR(IF(OR(D32=\"\",'2.참여인원'!D20=\"\"),\"\",'2.참여인원'!D20),\"\")","v":""},null,{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!E20),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!F20),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!G20),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!J20),\"\")","v":"12"},{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!K20),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D32=\"\",\"\",'2.참여인원'!L20),\"\")","v":"3,240,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",18,{"$f":"IFERROR(IF('2.참여인원'!A21=\"\",\"\",'2.참여인원'!A21),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!B21),\"\")","v":"고*****"},null,{"$f":"IFERROR(IF(OR(D33=\"\",'2.참여인원'!C21=\"\"),\"\",'2.참여인원'!C21),\"\")","v":""},{"$f":"IFERROR(IF(OR(D33=\"\",'2.참여인원'!D21=\"\"),\"\",'2.참여인원'!D21),\"\")","v":""},null,{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!E21),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!F21),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!G21),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!J21),\"\")","v":"12"},{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!K21),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D33=\"\",\"\",'2.참여인원'!L21),\"\")","v":"3,240,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",19,{"$f":"IFERROR(IF('2.참여인원'!A22=\"\",\"\",'2.참여인원'!A22),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!B22),\"\")","v":"중*****"},null,{"$f":"IFERROR(IF(OR(D34=\"\",'2.참여인원'!C22=\"\"),\"\",'2.참여인원'!C22),\"\")","v":""},{"$f":"IFERROR(IF(OR(D34=\"\",'2.참여인원'!D22=\"\"),\"\",'2.참여인원'!D22),\"\")","v":""},null,{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!E22),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!F22),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!G22),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!J22),\"\")","v":"12"},{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!K22),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D34=\"\",\"\",'2.참여인원'!L22),\"\")","v":"3,240,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",20,{"$f":"IFERROR(IF('2.참여인원'!A23=\"\",\"\",'2.참여인원'!A23),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!B23),\"\")","v":"고*****"},null,{"$f":"IFERROR(IF(OR(D35=\"\",'2.참여인원'!C23=\"\"),\"\",'2.참여인원'!C23),\"\")","v":""},{"$f":"IFERROR(IF(OR(D35=\"\",'2.참여인원'!D23=\"\"),\"\",'2.참여인원'!D23),\"\")","v":""},null,{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!E23),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!F23),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!G23),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!J23),\"\")","v":"12"},{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!K23),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D35=\"\",\"\",'2.참여인원'!L23),\"\")","v":"3,240,000"}]
["학생",{"v":3600000,"d":"3,600,000"},"",21,{"$f":"IFERROR(IF('2.참여인원'!A24=\"\",\"\",'2.참여인원'!A24),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!B24),\"\")","v":"고*****"},null,{"$f":"IFERROR(IF(OR(D36=\"\",'2.참여인원'!C24=\"\"),\"\",'2.참여인원'!C24),\"\")","v":""},{"$f":"IFERROR(IF(OR(D36=\"\",'2.참여인원'!D24=\"\"),\"\",'2.참여인원'!D24),\"\")","v":""},null,{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!E24),\"\")","v":"******본부장실"},null,null,{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!F24),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!G24),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!J24),\"\")","v":"12"},{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!K24),\"\")","v":"16.7"},{"$f":"IFERROR(IF(D36=\"\",\"\",'2.참여인원'!L24),\"\")","v":"3,600,000"}]
["학생",{"v":3600000,"d":"3,600,000"},"",22,{"$f":"IFERROR(IF('2.참여인원'!A25=\"\",\"\",'2.참여인원'!A25),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!B25),\"\")","v":"고*****"},null,{"$f":"IFERROR(IF(OR(D37=\"\",'2.참여인원'!C25=\"\"),\"\",'2.참여인원'!C25),\"\")","v":""},{"$f":"IFERROR(IF(OR(D37=\"\",'2.참여인원'!D25=\"\"),\"\",'2.참여인원'!D25),\"\")","v":""},null,{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!E25),\"\")","v":"******본부장실"},null,null,{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!F25),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!G25),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!J25),\"\")","v":"12"},{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!K25),\"\")","v":"16.7"},{"$f":"IFERROR(IF(D37=\"\",\"\",'2.참여인원'!L25),\"\")","v":"3,600,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",23,{"$f":"IFERROR(IF('2.참여인원'!A26=\"\",\"\",'2.참여인원'!A26),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!B26),\"\")","v":"한*****"},null,{"$f":"IFERROR(IF(OR(D38=\"\",'2.참여인원'!C26=\"\"),\"\",'2.참여인원'!C26),\"\")","v":""},{"$f":"IFERROR(IF(OR(D38=\"\",'2.참여인원'!D26=\"\"),\"\",'2.참여인원'!D26),\"\")","v":""},null,{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!E26),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!F26),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!G26),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!J26),\"\")","v":"12"},{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!K26),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D38=\"\",\"\",'2.참여인원'!L26),\"\")","v":"3,240,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",24,{"$f":"IFERROR(IF('2.참여인원'!A27=\"\",\"\",'2.참여인원'!A27),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!B27),\"\")","v":"한*****"},null,{"$f":"IFERROR(IF(OR(D39=\"\",'2.참여인원'!C27=\"\"),\"\",'2.참여인원'!C27),\"\")","v":""},{"$f":"IFERROR(IF(OR(D39=\"\",'2.참여인원'!D27=\"\"),\"\",'2.참여인원'!D27),\"\")","v":""},null,{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!E27),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!F27),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!G27),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!J27),\"\")","v":"12"},{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!K27),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D39=\"\",\"\",'2.참여인원'!L27),\"\")","v":"3,240,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",25,{"$f":"IFERROR(IF('2.참여인원'!A28=\"\",\"\",'2.참여인원'!A28),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!B28),\"\")","v":"영*****"},null,{"$f":"IFERROR(IF(OR(D40=\"\",'2.참여인원'!C28=\"\"),\"\",'2.참여인원'!C28),\"\")","v":""},{"$f":"IFERROR(IF(OR(D40=\"\",'2.참여인원'!D28=\"\"),\"\",'2.참여인원'!D28),\"\")","v":""},null,{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!E28),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!F28),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!G28),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!J28),\"\")","v":"12"},{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!K28),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D40=\"\",\"\",'2.참여인원'!L28),\"\")","v":"3,240,000"}]
["학생",{"v":3240000,"d":"3,240,000"},"",26,{"$f":"IFERROR(IF('2.참여인원'!A29=\"\",\"\",'2.참여인원'!A29),\"\")","v":"학생"},null,null,{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!B29),\"\")","v":"P***** C***** U*****"},null,{"$f":"IFERROR(IF(OR(D41=\"\",'2.참여인원'!C29=\"\"),\"\",'2.참여인원'!C29),\"\")","v":""},{"$f":"IFERROR(IF(OR(D41=\"\",'2.참여인원'!D29=\"\"),\"\",'2.참여인원'!D29),\"\")","v":""},null,{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!E29),\"\")","v":"연******"},null,null,{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!F29),\"\")","v":"학연"},null,{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!G29),\"\")","v":"1,800,000"},null,{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!J29),\"\")","v":"12"},{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!K29),\"\")","v":"15.0"},{"$f":"IFERROR(IF(D41=\"\",\"\",'2.참여인원'!L29),\"\")","v":"3,240,000"}]
["",0,"","",{"$f":"IFERROR(IF('2.참여인원'!A30=\"\",\"\",'2.참여인원'!A30),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!B30),\"\")","v":""},null,{"$f":"IFERROR(IF(OR(D42=\"\",'2.참여인원'!C30=\"\"),\"\",'2.참여인원'!C30),\"\")","v":""},{"$f":"IFERROR(IF(OR(D42=\"\",'2.참여인원'!D30=\"\"),\"\",'2.참여인원'!D30),\"\")","v":""},null,{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!E30),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!F30),\"\")","v":""},null,{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!G30),\"\")","v":""},null,{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!J30),\"\")","v":""},{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!K30),\"\")","v":""},{"$f":"IFERROR(IF(D42=\"\",\"\",'2.참여인원'!L30),\"\")","v":""}]
["",0,"","",{"$f":"IFERROR(IF('2.참여인원'!A31=\"\",\"\",'2.참여인원'!A31),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!B31),\"\")","v":""},null,{"$f":"IFERROR(IF(OR(D43=\"\",'2.참여인원'!C31=\"\"),\"\",'2.참여인원'!C31),\"\")","v":""},{"$f":"IFERROR(IF(OR(D43=\"\",'2.참여인원'!D31=\"\"),\"\",'2.참여인원'!D31),\"\")","v":""},null,{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!E31),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!F31),\"\")","v":""},null,{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!G31),\"\")","v":""},null,{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!J31),\"\")","v":""},{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!K31),\"\")","v":""},{"$f":"IFERROR(IF(D43=\"\",\"\",'2.참여인원'!L31),\"\")","v":""}]
["",0,"","",{"$f":"IFERROR(IF('2.참여인원'!A32=\"\",\"\",'2.참여인원'!A32),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!B32),\"\")","v":""},null,{"$f":"IFERROR(IF(OR(D44=\"\",'2.참여인원'!C32=\"\"),\"\",'2.참여인원'!C32),\"\")","v":""},{"$f":"IFERROR(IF(OR(D44=\"\",'2.참여인원'!D32=\"\"),\"\",'2.참여인원'!D32),\"\")","v":""},null,{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!E32),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!F32),\"\")","v":""},null,{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!G32),\"\")","v":""},null,{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!J32),\"\")","v":""},{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!K32),\"\")","v":""},{"$f":"IFERROR(IF(D44=\"\",\"\",'2.참여인원'!L32),\"\")","v":""}]
["",0,"","",{"$f":"IFERROR(IF('2.참여인원'!A33=\"\",\"\",'2.참여인원'!A33),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!B33),\"\")","v":""},null,{"$f":"IFERROR(IF(OR(D45=\"\",'2.참여인원'!C33=\"\"),\"\",'2.참여인원'!C33),\"\")","v":""},{"$f":"IFERROR(IF(OR(D45=\"\",'2.참여인원'!D33=\"\"),\"\",'2.참여인원'!D33),\"\")","v":""},null,{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!E33),\"\")","v":""},null,null,{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!F33),\"\")","v":""},null,{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!G33),\"\")","v":""},null,{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!J33),\"\")","v":""},{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!K33),\"\")","v":""},{"$f":"IFERROR(IF(D45=\"\",\"\",'2.참여인원'!L33),\"\")","v":""}]
[]
[null,null,"나. 연구장비재료비",{"$nulls":16},{"$f":"IFERROR(SUM(T49,T63,T167),0)","v":{"v":210961111,"d":"210,961,111"}}]
[]
[{"$nulls":3},"1) 연구기자재구입비 및 시설비",{"$nulls":15},{"$f":"IFERROR(SUM(T52:U61),0)","v":{"v":210800000,"d":"210,800,000"}},{"$nulls":5},"연구기자재구입비 및 시설비"]
[]
[{"$nulls":3},"No.","세세목",null,"구분","품명",{"$nulls":6},"규격","단위","단가(원)",null,"수량","합계",null,"비고",{"$nulls":4},"ㅇ 장기간 사용할  수 있는 기기 장비와 부수기자재, 연구시설의 설치․구입․임차에 관한 경비 및 관련 부대장비   \n    (해당 연구개발과제 수행과 관련 없는 범용성 장비는 제외)\nㅇ 상세 내역 명시 요망(내용/단가/수량/총액 등)\nㅇ 3천만원이상의 연구기자재 구입시 반드시 별첨 장비활용계획서 작성 요망\nㅇ 연구책임자는 기자재 구매 이전에 내·외부에 공동활용 가능한 장비가 있는지 유무를 NTIS에서 확인\nㅇ 구매 필요성이 있는 기자재 및 시설은 관련부서와 상의하여 구매 요구\nㅇ 구매가 완료된 기자재 및 시설에 대하여 검수부서의 확인 필요\n    ※ 최종(단계) 종료 2개월 이전에 구입이 완료(기기·장비가 도착되어 검수 완료)되어야 함\nㅇ 취득가격이 3,000만원 이상이거나 공동 활용이 가능한 장비는 취득 후30일 이내에 NTIS에 등록하여 관리"]
[null,{"$f":"E52","v":"연구기자재비1"},null,{"$f":"IFERROR(IF(E52=\"\",\"\",1),\"\")","v":1},"연구기자재비1",null,null,{"$f":"IFERROR(IF(OR(E52=\"\",Q52=\"\"),\"\",IF(AND(E52=\"연구기자재비1\",Q52<100000000),0,IF(AND(E52=\"연구기자재비2\",Q52<1000000),0,IF(AND(E52=\"연구기자재비2\",Q52>=100000000),0,IF(AND(E52=\"연구기자재비3\",Q52>=1000000),0,\"\"))))),\"\")","v":""},{"$nulls":8},{"v":100000000,"d":"100,000,000"},null,1,{"$f":"IFERROR(IF(Q52*S52=0,\"\",Q52*S52),\"\")","v":{"v":100000000,"d":"100,000,000"}}]
[null,"연구기자재비2",null,{"$f":"IFERROR(IF(E53=\"\",\"\",D52+1),\"\")","v":2},"연구기자재비2",null,null,"",{"$nulls":8},{"v":10000000,"d":"10,000,000"},null,11,{"$f":"IFERROR(IF(Q53*S53=0,\"\",Q53*S53),\"\")","v":{"v":110000000,"d":"110,000,000"}}]
[null,"연구기자재비3",null,{"$f":"IFERROR(IF(E54=\"\",\"\",D53+1),\"\")","v":3},"연구기자재비3",null,"구입","",{"$nulls":8},{"v":500000,"d":"500,000"},null,1,{"$f":"IFERROR(IF(Q54*S54=0,\"\",Q54*S54),\"\")","v":{"v":500000,"d":"500,000"}}]
[null,"시설비",null,{"$f":"IFERROR(IF(E55=\"\",\"\",D54+1),\"\")","v":4},"시설비",null,"설치비","",{"$nulls":8},{"v":300000,"d":"300,000"},null,1,{"v":300000,"d":"300,000"}]
[null,0,null,{"$f":"IFERROR(IF(E56=\"\",\"\",D55+1),\"\")","v":""},{"$nulls":3},"",{"$nulls":11},""]
[null,0,null,"",{"$nulls":3},"",{"$nulls":11},""]
[null,0,null,"",{"$nulls":3},"",{"$nulls":11},""]
[null,0,null,"",{"$nulls":3},"",{"$nulls":11},""]
[null,0,null,"",{"$nulls":3},"",{"$nulls":11},""]
[null,0,null,"",{"$nulls":3},"",{"$nulls":11},""]
[]
[null,"재료비 및 전산처리비",null,"2) 재료비 및 전산처리비",{"$nulls":15},{"$f":"IFERROR(SUM(T66:U165),0)","v":{"v":50000,"d":"50,000"}},{"$nulls":5},"재료비 및 전산철비"]
[]
[{"$nulls":3},"No.","세세목",null,null,"품명",{"$nulls":6},"규격","단위","단가(원)",null,"수량","합계",null,"비고",{"$nulls":4},"ㅇ내구년수 1년 이하인 시약 재료구입비, 전산처리 및 관리비, S/W구입(범용성 S/W 제외)\nㅇ상세 내역 명시 요망(내용/단가/수량/총액 등)"]
[{"$nulls":3},{"$f":"IFERROR(IF(E66=\"\",\"\",1),\"\")","v":1},"전산처리 및 관리비",{"$nulls":11},{"v":50000,"d":"50,000"},null,1,{"$f":"IFERROR(IF(Q66*S66=0,\"\",Q66*S66),\"\")","v":{"v":50000,"d":"50,000"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E67=\"\",\"\",D66+1),\"\")","v":2},"시약 재료구입비",{"$nulls":14},{"$f":"IFERROR(IF(Q67*S67=0,\"\",Q67*S67),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(E68=\"\",\"\",D67+1),\"\")","v":""},{"$nulls":15},{"$f":"IFERROR(IF(Q68*S68=0,\"\",Q68*S68),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(E69=\"\",\"\",D68+1),\"\")","v":""},{"$nulls":15},""]
[{"$nulls":3},{"$f":"IFERROR(IF(E70=\"\",\"\",D69+1),\"\")","v":""},{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},{"$f":"IFERROR(IF(E134=\"\",\"\",D133+1),\"\")","v":""},{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[]
[null,"시제품제작비",null,"3) 시작품 제작비",{"$nulls":15},{"$f":"IFERROR(SUM(T170:U174),0)","v":{"v":111111,"d":"111,111"}},{"$nulls":5},"시작품 제작비"]
[]
[{"$nulls":3},"No.","구분","품명",{"$nulls":3},"관련 연구내용",{"$nulls":4},"규격","단위","단가(원)",null,"수량","합계",null,"비고",{"$nulls":4},"ㅇ시제품, 시작품, 시험설비 제작 경비,   \nㅇ상세 내역 명시 요망(내용/단가/수량/총액 등)"]
[{"$nulls":3},{"$f":"IFERROR(IF(E170=\"\",\"\",1),\"\")","v":1},"내부",{"$nulls":11},{"v":111111,"d":"111,111"},null,1,{"$f":"IFERROR(IF(Q170*S170=0,\"\",Q170*S170),\"\")","v":{"v":111111,"d":"111,111"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E171=\"\",\"\",D170+1),\"\")","v":""},{"$nulls":15},{"$f":"IFERROR(IF(Q171*S171=0,\"\",Q171*S171),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[]
[null,null,"다. 연구활동비",{"$nulls":16},{"$f":"IFERROR(SUM(T178,T187,T198,T214,T228),0)","v":{"v":61762500,"d":"61,762,500"}}]
[]
[null,"국외여비",null,"1) 국외여비",{"$nulls":15},{"$f":"IFERROR(SUM(U181:V185),0)","v":{"v":1200000,"d":"1,200,000"}},{"$nulls":5},"국외여비"]
[]
[{"$nulls":3},"No.","국가",null,"방문기관",null,null,"기간",null,null,"출장목적",null,"직급",null,"인원","단가",null,"회","합계",null,"비고",{"$nulls":3},"ㅇ연구원의 국외 출장여비로 우리 원의 실 소요경비\nㅇ지역, 기간, 출장자, 방문기관, 출장목적 등 상세 기재함."]
[{"$nulls":3},{"$f":"IFERROR(IF(E181=\"\",\"\",1),\"\")","v":1},"캐나다",null,"C.T.O",null,null,"2016.08.09~08.30",null,null,"학회참석",{"$nulls":3},2,{"v":1200000,"d":"1,200,000"},null,1,{"$f":"IFERROR(IF(R181*T181=0,\"\",R181*T181),\"\")","v":{"v":1200000,"d":"1,200,000"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E182=\"\",\"\",D181+1),\"\")","v":""},{"$nulls":16},{"$f":"IFERROR(IF(R182*T182=0,\"\",R182*T182),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":16},{"$f":"IFERROR(IF(R183*T183=0,\"\",R183*T183),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":16},{"$f":"IFERROR(IF(R184*T184=0,\"\",R184*T184),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":16},{"$f":"IFERROR(IF(R185*T185=0,\"\",R185*T185),\"\")","v":""}]
[]
[null,"수용비 및 수수료",null,"2) 수용비 및 수수료",{"$nulls":15},{"$f":"IFERROR(SUM(T190:U196),0)","v":{"v":37500000,"d":"37,500,000"}},{"$nulls":5},"수용비 및 수수료"]
[]
[{"$nulls":3},"No.","세세목",null,"사용내역",{"$nulls":8},"단위","단가",null,"건수","합계",null,"비고",{"$nulls":4},"ㅇ과제와 직접 관련 있는 인쇄․복사․인화․슬라이드 제작비, 공공요금․제세공과금 및 수수료, 연구과제수행과 관련된 공고료 등\nㅇ상세 내역 명시 요망(내용/단가/수량/총액 등)\nㅇ전기료는 스페이스, 인원 등에 따라 계산된 총액을 반영"]
[{"$nulls":3},{"$f":"IFERROR(IF(E190=\"\",\"\",1),\"\")","v":1},"전기료",null,"연구부서 실험실 월별 전기료",{"$nulls":12},{"$f":"IFERROR(IF('1.계상기준'!$S$10=1,VLOOKUP('3.연구비세부내역'!$E190,'1.계상기준'!$I$26:$Q$31,4,0),IF('1.계상기준'!$S$10=2,VLOOKUP('3.연구비세부내역'!$E190,'1.계상기준'!$I$26:$Q$31,7,0),\"\")),\"\")","v":{"v":37500000,"d":"37,500,000"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E191=\"\",\"\",D190+1),\"\")","v":2},"인쇄비",{"$nulls":14},{"$f":"IFERROR(IF(Q191*S191=0,\"\",Q191*S191),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(E192=\"\",\"\",D191+1),\"\")","v":3},"복사비",{"$nulls":14},{"$f":"IFERROR(IF(Q192*S192=0,\"\",Q192*S192),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(E193=\"\",\"\",D192+1),\"\")","v":4},"인화비",{"$nulls":14},""]
[{"$nulls":3},{"$f":"IFERROR(IF(E194=\"\",\"\",D193+1),\"\")","v":5},"공공요금",{"$nulls":14},""]
[{"$nulls":3},6,"수수료",{"$nulls":14},""]
[{"$nulls":3},7,"제세공과금",{"$nulls":14},""]
[]
[null,"기술정보활동비",null,"3) 기술정보활동비",{"$nulls":15},{"$f":"IFERROR(SUM(T201:U207,U210:V212),0)","v":{"v":16350000,"d":"16,350,000"}},{"$nulls":5},"기술정보활동비"]
[]
[{"$nulls":3},"No.","세세목",null,null,"사용내역",{"$nulls":7},"단위","단가",null,"건수","합계",null,"비고",{"$nulls":4},"ㅇ전문가 활용, 국내․외 훈련, 기술정보수집비, 도서 등 문헌구입비, 회의장 사용료, 세미나개최비, 학회,세미나 참가비, 원고료, \n   통역료, 구독료, 기술도입비 등으로 우리 원이 정한 기준에 따른 경비 또는 실소요경비\nㅇ논문게재료 및 논문심사비\nㅇ도서비는 수요논문의 활용계획에 따라 계산된 총액을 반영"]
[{"$nulls":3},{"$f":"IFERROR(IF(E201=\"\",\"\",1),\"\")","v":1},"도서비",{"$nulls":14},{"$f":"IFERROR(IF('1.계상기준'!$S$10=1,VLOOKUP('3.연구비세부내역'!$E201,'1.계상기준'!$I$26:$Q$31,4,0),IF('1.계상기준'!$S$10=2,VLOOKUP('3.연구비세부내역'!$E201,'1.계상기준'!$I$26:$Q$31,7,0),\"\")),\"\")","v":{"v":16350000,"d":"16,350,000"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E202=\"\",\"\",D201+1),\"\")","v":2},"세미나개최비",{"$nulls":14},{"$f":"IFERROR(IF(Q202*S202=0,\"\",Q202*S202),\"\")","v":""}]
[{"$nulls":3},3,"학회/세미나 참가비",{"$nulls":14},""]
[{"$nulls":3},4,"도서/문헌구입비",{"$nulls":14},""]
[{"$nulls":3},5,"원고료 등",{"$nulls":14},""]
[{"$nulls":3},6,"기술정보수집비",{"$nulls":14},""]
[{"$nulls":3},7,"논문게재료 및 심사비",{"$nulls":14},""]
[]
[{"$nulls":3},"No.","세세목",{"$nulls":3},"훈련기관",null,null,"기간",null,null,"훈련목적",null,"직급",null,"인원","회","합계",null,"비고"]
[{"$nulls":3},{"$f":"IFERROR(IF(E210=\"\",\"\",1),\"\")","v":1},"국내외 훈련비",{"$nulls":6},"2016.08.09~08.30"]
[{"$nulls":3},{"$f":"IFERROR(IF(E211=\"\",\"\",D210+1),\"\")","v":2},"과학기술자 유치 파견지원금"]
[{"$nulls":3},3,"기술도입비"]
[]
[null,"연구개발서비스 활용비 등",null,"4) 연구개발서비스 활용비 등",{"$nulls":15},{"$f":"IFERROR(SUM(T217:U226),0)","v":{"v":1212000,"d":"1,212,000"}},{"$nulls":5},"연구개발서비스 활동비 등"]
[]
[{"$nulls":3},"No.","세세목",null,"구분",null,null,"산출근거",{"$nulls":6},"단가",null,"회","합계",null,"비고",{"$nulls":4},"ㅇ시험, 분석, 검사, 임상시험, 기술정보수집, 특허정보조사, 정보 DB 사용료 등\nㅇ설문조사비 "]
[{"$nulls":3},{"$f":"IFERROR(IF(E217=\"\",\"\",1),\"\")","v":""},null,null,"시험/분석/검사",{"$nulls":9},{"v":1212000,"d":"1,212,000"},null,1,{"$f":"IFERROR(IF(Q217*S217=0,\"\",Q217*S217),\"\")","v":{"v":1212000,"d":"1,212,000"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E218=\"\",\"\",D217+1),\"\")","v":""},{"$nulls":15},{"$f":"IFERROR(IF(Q218*S218=0,\"\",Q218*S218),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(E219=\"\",\"\",D218+1),\"\")","v":""},{"$nulls":15},{"$f":"IFERROR(IF(Q219*S219=0,\"\",Q219*S219),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(E220=\"\",\"\",D219+1),\"\")","v":""},{"$nulls":15},""]
[{"$nulls":3},{"$f":"IFERROR(IF(E221=\"\",\"\",D220+1),\"\")","v":""},{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[]
[null,"특허출원 및 등록비",null,"5) 특허출원 및 등록비",{"$nulls":15},{"$f":"IFERROR(SUM(T231:U235),0)","v":{"v":5500500,"d":"5,500,500"}},{"$nulls":5},"특허출원 및 등록비"]
[]
[{"$nulls":3},"No.","세세목",null,"구분",{"$nulls":3},"산출근거",{"$nulls":5},"단가",null,"회","합계",null,"비고",{"$nulls":4},"ㅇ 국내경비 : 2,700,000원\nㅇ 국외경비 : 13,000,000원"]
[{"$nulls":3},{"$f":"IFERROR(IF(E231=\"\",\"\",1),\"\")","v":""},{"$nulls":12},{"v":5500500,"d":"5,500,500"},null,1,{"$f":"IFERROR(IF(Q231*S231=0,\"\",Q231*S231),\"\")","v":{"v":5500500,"d":"5,500,500"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E232=\"\",\"\",D231+1),\"\")","v":""},{"$nulls":15},{"$f":"IFERROR(IF(Q232*S232=0,\"\",Q232*S232),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[]
[null,null,"라. 연구과제추진비",{"$nulls":16},{"$f":"IFERROR(SUM(T239,T248,T257),0)","v":{"v":1236583,"d":"1,236,583"}}]
[]
[null,"국내여비",null,"1) 국내여비",{"$nulls":15},{"$f":"IFERROR(SUM(U242:V246),0)","v":{"v":88880,"d":"88,880"}},{"$nulls":5},"국내여비"]
[]
[{"$nulls":3},"No.","지역",null,"방문기관",null,null,"기간",null,null,"출장목적",null,"직급",null,"인원","단가",null,"회","합계",null,"비고",{"$nulls":3},"ㅇ연구원의 국내 출장여비 및 시내교통비로 우리 원의 실소요경비\nㅇ지역, 기간, 출장자, 방문기관, 출장목적 등 상세기재함."]
[{"$nulls":3},{"$f":"IFERROR(IF(E242=\"\",\"\",1),\"\")","v":""},{"$nulls":5},"2016.08.09~08.30",{"$nulls":7},{"v":88880,"d":"88,880"},null,1,{"$f":"IFERROR(IF(R242*T242=0,\"\",R242*T242),\"\")","v":{"v":88880,"d":"88,880"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E243=\"\",\"\",D242+1),\"\")","v":""},{"$nulls":16},{"$f":"IFERROR(IF(R243*T243=0,\"\",R243*T243),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":16},""]
[{"$nulls":3},"",{"$nulls":16},""]
[{"$nulls":3},"",{"$nulls":16},""]
[]
[null,"연구환경유지비",null,"2) 연구환경유지비",{"$nulls":15},{"$f":"IFERROR(SUM(T251:U255),0)","v":{"v":272703,"d":"272,703"}},{"$nulls":5},"연구환경유지비"]
[]
[{"$nulls":3},"No.","품명",{"$nulls":9},"규격","단위","단가",null,"수량","합계",null,"비고",{"$nulls":4},"ㅇ사무용품비, 연구환경유지를 위한 기기·비품의 구입·유지 비용 등\nㅇ상세 내역 명시 요망(내용/단가/수량/총액 등)"]
[{"$nulls":3},{"$f":"IFERROR(IF(E251=\"\",\"\",1),\"\")","v":""},{"$nulls":12},{"v":90901,"d":"90,901"},null,3,{"$f":"IFERROR(IF(Q251*S251=0,\"\",Q251*S251),\"\")","v":{"v":272703,"d":"272,703"}}]
[{"$nulls":3},{"$f":"IFERROR(IF(E252=\"\",\"\",D251+1),\"\")","v":""},{"$nulls":15},{"$f":"IFERROR(IF(Q252*S252=0,\"\",Q252*S252),\"\")","v":""}]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[{"$nulls":3},"",{"$nulls":15},""]
[]
[null,"회의비",null,"3) 회의비",{"$nulls":15},{"$f":"IFERROR(SUM(T260:U260),0)","v":{"v":875000,"d":"875,000"}},{"$nulls":5},"회의비"]
[]
[{"$nulls":3},"No.","항목",null,"산출근거",{"$nulls":9},"단가",null,"회","합계",null,"비고",{"$nulls":4},"ㅇ회의비는 해당 연구개발과제 수행과 관련된 사항에 대해 계상(연구활동비의 회의장 사용료, 전문가활용비는 제외)\nㅇ회의비는 직접비 3%이내"]
[{"$nulls":3},{"$f":"IFERROR(IF(E260=\"\",\"\",1),\"\")","v":1},"회의비",{"$nulls":11},{"v":175000,"d":"175,000"},null,5,{"$f":"IFERROR(IF(Q260*S260=0,\"\",Q260*S260),\"\")","v":{"v":875000,"d":"875,000"}}]
[]
[null,"연구수당","마. 연구수당",{"$nulls":16},{"$f":"IFERROR(SUM(T265:U265),0)","v":{"v":45050000,"d":"45,050,000"}}]
[]
[{"$nulls":3},"No.","항목",null,null,"산출근거",{"$nulls":11},"합계",null,"비고"]
[{"$nulls":3},{"$f":"IFERROR(IF(E265=\"\",\"\",1),\"\")","v":1},"연구수당",{"$nulls":14},{"$f":"IFERROR(IF('1.계상기준'!$S$10=1,VLOOKUP('3.연구비세부내역'!$E265,'1.계상기준'!$I$26:$Q$31,4,0),IF('1.계상기준'!$S$10=2,VLOOKUP('3.연구비세부내역'!$E265,'1.계상기준'!$I$26:$Q$31,7,0),\"\")),\"\")","v":{"v":45050000,"d":"45,050,000"}}]
[]
[null,"지식재산권 관리비","바. 지식재산권 관리비",{"$nulls":16},{"$f":"IFERROR(SUM(T270:U270),0)","v":{"v":8500000,"d":"8,500,000"}}]
[]
[{"$nulls":3},"No.","항목",null,null,"산출근거",{"$nulls":11},"합계",null,"비고"]
[{"$nulls":3},{"$f":"IFERROR(IF(E270=\"\",\"\",1),\"\")","v":1},"지식재산권 관리비",{"$nulls":14},{"$f":"IFERROR(IF('1.계상기준'!$S$10=1,VLOOKUP('3.연구비세부내역'!$E270,'1.계상기준'!$I$26:$Q$31,4,0),IF('1.계상기준'!$S$10=2,VLOOKUP('3.연구비세부내역'!$E270,'1.계상기준'!$I$26:$Q$31,7,0),\"\")),\"\")","v":{"v":8500000,"d":"8,500,000"}}]
[]
[null,"과학문화활동비","사. 과학문화활동비",{"$nulls":16},{"$f":"IFERROR(SUM(T275:U275),0)","v":{"v":5750000,"d":"5,750,000"}}]
[]
[{"$nulls":3},"No.","항목",null,null,"산출근거",{"$nulls":11},"합계",null,"비고"]
[{"$nulls":3},{"$f":"IFERROR(IF(E275=\"\",\"\",1),\"\")","v":1},"과학문화활동비",{"$nulls":14},{"$f":"IFERROR(IF('1.계상기준'!$S$10=1,VLOOKUP('3.연구비세부내역'!$E275,'1.계상기준'!$I$26:$Q$31,4,0),IF('1.계상기준'!$S$10=2,VLOOKUP('3.연구비세부내역'!$E275,'1.계상기준'!$I$26:$Q$31,7,0),\"\")),\"\")","v":{"v":5750000,"d":"5,750,000"}}]
[]
[null,"연구실안전관리비","아. 연구실안전관리비",{"$nulls":16},{"$f":"IFERROR(SUM(T280:U280),0)","v":{"v":6250000,"d":"6,250,000"}}]
[]
[{"$nulls":3},"No.","항목",null,null,"산출근거",{"$nulls":11},"합계",null,"비고"]
[{"$nulls":3},{"$f":"IFERROR(IF(E280=\"\",\"\",1),\"\")","v":1},"연구실안전관리비",{"$nulls":14},{"$f":"IFERROR(IF('1.계상기준'!$S$10=1,VLOOKUP('3.연구비세부내역'!$E280,'1.계상기준'!$I$26:$Q$31,4,0),IF('1.계상기준'!$S$10=2,VLOOKUP('3.연구비세부내역'!$E280,'1.계상기준'!$I$26:$Q$31,7,0),\"\")),\"\")","v":{"v":6250000,"d":"6,250,000"}}]
[]
[null,"위탁연구개발비","자. 위탁연구개발비",{"$nulls":16},{"$f":"IFERROR(SUM(T285:U289),0)","v":{"v":68960000,"d":"68,960,000"}},{"$nulls":5},"위탁연구개발비"]
[]
[{"$nulls":3},"No.","위탁과제명",{"$nulls":8},"위탁연구기관",{"$nulls":3},"위탁연구책임자",null,"위탁연구비",null,"비고",{"$nulls":4},"ㅇ연구의 일부를 외부기관에게 용역을 주어 위탁 수행하는데 소요되는 경비\nㅇ위탁기관, 과제명, 목적, 기간, 연구비, 기타 필요한 사항 상세 기재요망\nㅇ위탁연구비는 직접비의 20%이내 계상"]
[{"$nulls":3},{"$f":"IFERROR(IF(E285=\"\",\"\",1),\"\")","v":1},"R***** T***** of ****** H*****",{"$nulls":8},"T***** Univ.",{"$nulls":3},"P*****",null,{"v":18560000,"d":"18,560,000"}]
[{"$nulls":3},{"$f":"IFERROR(IF(E286=\"\",\"\",D285+1),\"\")","v":2},"R*****",{"$nulls":8},"S***** Univ.",{"$nulls":3},"S*****",null,{"v":25000000,"d":"25,000,000"}]
[{"$nulls":3},{"$f":"IFERROR(IF(E287=\"\",\"\",D286+1),\"\")","v":3},"메******* 개발",{"$nulls":8},"경*****",{"$nulls":3},"김*****",null,{"v":8000000,"d":"8,000,000"}]
[{"$nulls":3},4,"고******",{"$nulls":8},"중*****",{"$nulls":3},"이*****",null,{"v":5400000,"d":"5,400,000"}]
[{"$nulls":3},5,"고*********",{"$nulls":8},"광*****",{"$nulls":3},"나*****",null,{"v":12000000,"d":"12,000,000"}]
[]
[null,"2. 간접비",{"$nulls":17},{"v":8567000,"d":"8,567,000"}]

{"sheet":"4.연구비총괄표_1차","index":4,"n_rows":68,"n_cols":14,"rows_kept":68,"merged":[[3,12,3,13],[5,2,6,2],[5,3,6,4],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[5,12,6,12],[5,13,6,13],[8,2,8,4],[10,3,10,4],[20,3,20,4],[32,3,32,4],[44,3,44,4],[52,3,52,4],[54,3,54,4],[56,3,56,4],[58,3,58,4],[60,3,60,4],[62,2,62,4],[65,2,65,4],[67,2,67,4]]}
[]
[null,"5. 연구비 소요명세서"]
[]
[null,null,"가. 총괄표",{"$nulls":9},"(단위 : 원)"]
[]
[null,null,"비목","세목",null,null,"1차 년도","비율",null,"2차 년도","비율",null,"3차 년도","비율"]
[]
[]
[null,null,"직접비",{"$nulls":3},{"$f":"IFERROR(SUM(G11,G21,G33,G45,G53,G55,G57,G59,G61),0)","v":{"v":825748874,"d":"825,748,874"}},{"$f":"IFERROR(G9/G$68,\"\")","v":{"v":0.9897317068187534,"d":"99.0%"}},null,{"$f":"IFERROR(SUM(J11,J21,J33,J45,J53,J55,J57,J59,J61),0)","v":0},{"$f":"IFERROR(J9/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUM(M11,M21,M33,M45,M53,M55,M57,M59,M61),0)","v":0},{"$f":"IFERROR(M9/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"인건비",null,null,{"$f":"SUM(G13:G19)","v":{"v":417278680,"d":"417,278,680"}},{"$f":"IFERROR(G11/G$68,\"\")","v":{"v":0.5001447209669176,"d":"50.0%"}},null,{"$f":"SUM(J13:J19)","v":0},{"$f":"IFERROR(J11/J$68,\"\")","v":""},null,{"$f":"SUM(M13:M19)","v":0},{"$f":"IFERROR(M11/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"내부정직원","내부인건비 - 정직원",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D13,'3.연구비세부내역'!$T:$T),0)","v":{"v":207121700,"d":"207,121,700"}},{"$f":"IFERROR(G13/G$68,\"\")","v":{"v":0.24825333720067755,"d":"24.8%"}},null,null,{"$f":"IFERROR(J13/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M13/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"내부무기계약직","내부인건비 - 무기계약직",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D15,'3.연구비세부내역'!$T:$T),0)","v":{"v":21480220,"d":"21,480,220"}},{"$f":"IFERROR(G15/G$68,\"\")","v":{"v":0.025745908317693113,"d":"2.6%"}},null,null,{"$f":"IFERROR(J15/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M15/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"외부","외부인건비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D17,'3.연구비세부내역'!$T:$T),0)","v":{"v":142176760,"d":"142,176,760"}},{"$f":"IFERROR(G17/G$68,\"\")","v":{"v":0.17041118889223003,"d":"17.0%"}},null,null,{"$f":"IFERROR(J17/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M17/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"학생","학생인건비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D19,'3.연구비세부내역'!$T:$T),0)","v":{"v":46500000,"d":"46,500,000"}},{"$f":"IFERROR(G19/G$68,\"\")","v":{"v":0.05573428655631692,"d":"5.6%"}},null,null,{"$f":"IFERROR(J19/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M19/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구장비재료비",null,null,{"$f":"SUM(G23:G31)","v":{"v":210961111,"d":"210,961,111"}},{"$f":"IFERROR(G21/G$68,\"\")","v":{"v":0.2528552045744727,"d":"25.3%"}},null,{"$f":"SUM(J23:J31)","v":0},{"$f":"IFERROR(J21/J$68,\"\")","v":""},null,{"$f":"SUM(M23:M31)","v":0},{"$f":"IFERROR(M21/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구기자재비1","연구기자재1",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D23,'3.연구비세부내역'!$T:$T),0)","v":{"v":100000000,"d":"100,000,000"}},{"$f":"IFERROR(G23/G$68,\"\")","v":{"v":0.11985868076627294,"d":"12.0%"}},null,null,{"$f":"IFERROR(J23/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M23/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구기자재비2","연구기자재2",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D25,'3.연구비세부내역'!$T:$T),0)","v":{"v":110000000,"d":"110,000,000"}},{"$f":"IFERROR(G25/G$68,\"\")","v":{"v":0.13184454884290023,"d":"13.2%"}},null,null,{"$f":"IFERROR(J25/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M25/M$68,\"\")","v":""}]
[]
[null,null,"시설비","연구기자재비3","연구기자재3 및 시설비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!C27,'3.연구비세부내역'!$T:$T)+SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D27,'3.연구비세부내역'!$T:$T),0)","v":{"v":800000,"d":"800,000"}},{"$f":"IFERROR(G27/G$68,\"\")","v":{"v":9.5886944613018357E-4,"d":"0.1%"}},null,null,{"$f":"IFERROR(J27/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M27/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"재료비 및 전산처리비","재료비 및 전산처리비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D29,'3.연구비세부내역'!$T:$T),0)","v":{"v":50000,"d":"50,000"}},{"$f":"IFERROR(G29/G$68,\"\")","v":{"v":5.9929340383136473E-5,"d":"0.0%"}},null,null,{"$f":"IFERROR(J29/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M29/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"시제품제작비","시제품제작비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D31,'3.연구비세부내역'!$T:$T),0)","v":{"v":111111,"d":"111,111"}},{"$f":"IFERROR(G31/G$68,\"\")","v":{"v":1.3317617878621352E-4,"d":"0.0%"}},null,null,{"$f":"IFERROR(J31/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M31/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구활동비",null,null,{"$f":"SUM(G35:G43)","v":{"v":61762500,"d":"61,762,500"}},{"$f":"IFERROR(G33/G$68,\"\")","v":{"v":0.07402771770826932,"d":"7.4%"}},null,{"$f":"SUM(J35:J43)","v":0},{"$f":"IFERROR(J33/J$68,\"\")","v":""},null,{"$f":"SUM(M35:M43)","v":0},{"$f":"IFERROR(M33/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"국외여비","국외여비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D35,'3.연구비세부내역'!$T:$T),0)","v":{"v":1200000,"d":"1,200,000"}},{"$f":"IFERROR(G35/G$68,\"\")","v":{"v":1.4383041691952753E-3,"d":"0.1%"}},null,null,{"$f":"IFERROR(J35/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M35/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"수용비 및 수수료","수용비 및 수수료",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D37,'3.연구비세부내역'!$T:$T),0)","v":{"v":37500000,"d":"37,500,000"}},{"$f":"IFERROR(G37/G$68,\"\")","v":{"v":0.044947005287352355,"d":"4.5%"}},null,null,{"$f":"IFERROR(J37/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M37/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"기술정보활동비","기술정보활동비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D39,'3.연구비세부내역'!$T:$T),0)","v":{"v":16350000,"d":"16,350,000"}},{"$f":"IFERROR(G39/G$68,\"\")","v":{"v":0.019596894305285627,"d":"2.0%"}},null,null,{"$f":"IFERROR(J39/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M39/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구개발서비스 활용비 등","연구개발서비스 활용비 등",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D41,'3.연구비세부내역'!$T:$T),0)","v":{"v":1212000,"d":"1,212,000"}},{"$f":"IFERROR(G41/G$68,\"\")","v":{"v":0.001452687210887228,"d":"0.1%"}},null,null,{"$f":"IFERROR(J41/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M41/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"특허출원 및 등록비","특허출원 및 등록비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D43,'3.연구비세부내역'!$T:$T),0)","v":{"v":5500500,"d":"5,500,500"}},{"$f":"IFERROR(G43/G$68,\"\")","v":{"v":0.006592826735548844,"d":"0.7%"}},null,null,{"$f":"IFERROR(J43/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M43/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구과제 추진비",null,null,{"$f":"SUM(G47:G51)","v":{"v":1236583,"d":"1,236,583"}},{"$f":"IFERROR(G45/G$68,\"\")","v":{"v":0.001482152070380001,"d":"0.1%"}},null,{"$f":"SUM(J47:J51)","v":0},{"$f":"IFERROR(J45/J$68,\"\")","v":""},null,{"$f":"SUM(M47:M51)","v":0},{"$f":"IFERROR(M45/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"국내여비","국내여비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D47,'3.연구비세부내역'!$T:$T),0)","v":{"v":88880,"d":"88,880"}},{"$f":"IFERROR(G47/G$68,\"\")","v":{"v":1.0653039546506339E-4,"d":"0.0%"}},null,null,{"$f":"IFERROR(J47/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M47/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구환경유지비","연구환경유지비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D49,'3.연구비세부내역'!$T:$T),0)","v":{"v":272703,"d":"272,703"}},{"$f":"IFERROR(G49/G$68,\"\")","v":{"v":3.2685821821004928E-4,"d":"0.0%"}},null,null,{"$f":"IFERROR(J49/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M49/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"회의비","회의비",null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D51,'3.연구비세부내역'!$T:$T),0)","v":{"v":875000,"d":"875,000"}},{"$f":"IFERROR(G51/G$68,\"\")","v":{"v":1.0487634567048882E-3,"d":"0.1%"}},null,null,{"$f":"IFERROR(J51/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M51/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구수당",null,null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D53,'3.연구비세부내역'!$T:$T),0)","v":{"v":45050000,"d":"45,050,000"}},{"$f":"IFERROR(G53/G$68,\"\")","v":{"v":0.05399633568520596,"d":"5.4%"}},null,null,{"$f":"IFERROR(J53/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M53/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"지식재산권 관리비",null,null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D55,'3.연구비세부내역'!$T:$T),0)","v":{"v":8500000,"d":"8,500,000"}},{"$f":"IFERROR(G55/G$68,\"\")","v":{"v":0.0101879878651332,"d":"1.0%"}},null,null,{"$f":"IFERROR(J55/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M55/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"과학문화활동비",null,null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D57,'3.연구비세부내역'!$T:$T),0)","v":{"v":5750000,"d":"5,750,000"}},{"$f":"IFERROR(G57/G$68,\"\")","v":{"v":6.891874144060694E-3,"d":"0.7%"}},null,null,{"$f":"IFERROR(J57/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M57/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구실안전관리비",null,null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D59,'3.연구비세부내역'!$T:$T),0)","v":{"v":6250000,"d":"6,250,000"}},{"$f":"IFERROR(G59/G$68,\"\")","v":{"v":0.007491167547892059,"d":"0.7%"}},null,null,{"$f":"IFERROR(J59/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M59/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"위탁연구개발비",null,null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_1차'!D61,'3.연구비세부내역'!$T:$T),0)","v":{"v":68960000,"d":"68,960,000"}},{"$f":"IFERROR(G61/G$68,\"\")","v":{"v":0.08265454625642182,"d":"8.3%"}},null,null,{"$f":"IFERROR(J61/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M61/M$68,\"\")","v":""}]
[]
[null,null,"간접비",{"$nulls":3},{"$f":"'3.연구비세부내역'!T291","v":{"v":8567000,"d":"8,567,000"}},{"$f":"IFERROR(G63/G$68,\"\")","v":{"v":0.010268293181246602,"d":"1.0%"}},null,null,{"$f":"IFERROR(J63/J$68,\"\")","v":""},null,null,{"$f":"IFERROR(M63/M$68,\"\")","v":""}]
[]
[]
[null,null,"총계1 (연구기자재 1, 2 제외)",{"$nulls":3},{"$f":"IFERROR(SUM(G9,G63)-SUM(G23,G25),0)","v":{"v":624315874,"d":"624,315,874"}},null,null,{"$f":"IFERROR(SUM(J9,J63)-SUM(J23,J25),0)","v":0},null,null,{"$f":"IFERROR(SUM(M9,M63)-SUM(M23,M25),0)","v":0}]
[]
[null,null,"총계1 (연구기자재 1, 2 포함)",{"$nulls":3},{"$f":"IFERROR(SUM(G9,G63),0)","v":{"v":834315874,"d":"834,315,874"}},null,null,{"$f":"IFERROR(SUM(J9,J63),0)","v":0},null,null,{"$f":"IFERROR(SUM(M9,M63),0)","v":0}]

{"sheet":"5.계획서표지_1차","index":5,"n_rows":54,"n_cols":20,"rows_kept":54,"merged":[[1,1,1,20],[3,1,3,3],[3,5,3,13],[3,17,3,20],[5,1,5,3],[5,5,5,16],[5,17,5,18],[5,19,5,20],[7,1,7,3],[7,5,7,16],[7,17,7,18],[7,19,7,20],[9,1,10,3],[9,6,9,16],[9,17,10,18],[9,19,10,20],[10,6,10,16],[12,1,12,3],[12,5,12,18],[12,19,12,20],[14,1,14,3],[14,5,14,6],[14,7,14,11],[14,12,14,13],[14,14,14,18],[14,19,14,20],[16,1,16,3],[16,5,16,6],[16,8,16,20],[18,1,19,3],[18,5,18,6],[18,17,18,20],[19,5,19,6],[21,1,21,3],[21,5,21,6],[21,8,21,14],[21,15,21,16],[21,17,21,20],[23,1,23,3],[23,5,23,20],[25,1,25,3],[25,5,25,20],[27,1,31,3],[27,5,27,6],[27,7,27,11],[27,12,27,14],[27,15,27,17],[27,18,27,20],[28,5,28,6],[28,7,28,8],[28,10,28,11],[28,12,28,14],[28,15,28,17],[28,18,28,20],[29,5,29,6],[29,7,29,8],[29,10,29,11],[29,12,29,14],[29,15,29,17],[29,18,29,20],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,20],[31,5,31,6],[31,7,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,20],[33,1,34,3],[33,5,33,6],[33,7,33,10],[33,11,33,14],[33,15,33,16],[33,17,33,20],[34,5,34,6],[34,7,34,16],[34,17,34,18],[34,19,34,20],[36,1,37,3],[36,5,36,6],[36,7,36,14],[36,15,36,16],[36,17,36,20],[37,5,37,6],[37,7,37,16],[37,17,37,18],[37,19,37,20],[39,1,44,3],[39,5,39,12],[39,13,39,15],[39,16,39,18],[39,19,39,20],[40,5,40,12],[40,13,40,15],[40,16,40,18],[40,19,40,20],[41,5,41,12],[41,13,41,15],[41,16,41,18],[41,19,41,20],[42,5,42,12],[42,13,42,15],[42,16,42,18],[42,19,42,20],[43,5,43,12],[43,13,43,15],[43,16,43,18],[43,19,43,20],[44,5,44,12],[44,13,44,15],[44,16,44,18],[44,19,44,20],[47,1,47,20],[49,8,49,9],[51,8,51,10],[51,11,51,13],[53,1,53,20]]}
[]
[null,"기관고유사업 연차실적 계획서 (계속과제용)"]
[]
[null,"사업구분",{"$nulls":3},"기관목적사업",{"$nulls":9},"주요임무형",null,"일반과제"]
[]
[null,"대과제(단위사업)명",{"$nulls":3},"미래원천연구사업",{"$nulls":11},"연구책임자"]
[]
[null,"종과제명",{"$nulls":3},"차세대 ***에너지 원천기술 개발",{"$nulls":11},"연구책임자"]
[]
[null,"(세부)과제명",{"$nulls":3},"한글)","고온****** 전기화학적 ****** 개발",{"$nulls":10},"연구책임자"]
[{"$nulls":5},"영문)"]
[]
[null,"중점연구영역",{"$nulls":3},"분야명 : 에너지환경 원천기술 개발",{"$nulls":13},"해당 안됨"]
[]
[null,"세부성과목표/지표",{"$nulls":3},"세부성과목표",{"$nulls":6},"성과지표",{"$nulls":6},"해당 안됨"]
[]
[null,"협동연구 형태",{"$nulls":3},"　  단독연구",null,null,"산업계　　　　학계　　　　연구계　　　　지역　　　　국제공동　　　　남북한"]
[]
[null,"연구성격",{"$nulls":3},"연구단계",null,null,"기초",null,"응용",null,"개발",null,"기획",null,"기타 :"]
[{"$nulls":5},"기술성격",null,null,"Seed연구",null,null,"원천기술",null,null,"산업계 현안기술",{"$nulls":3},"첨단 추격기술"]
[]
[null,"총괄연구책임자",{"$nulls":5},"부서","자연에너지연구센터",{"$nulls":6},"전화번호"]
[]
[null,"참여인원",{"$nulls":3},{"$f":"IFERROR(\"총 \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"내부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"외부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"학생\")&\"명 \"&\"(내부 : \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"내부\")&\"명, 외부 : \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"외부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"학생\")&\"명)\",0)","v":"총 26명 (내부 : 8명, 외부 : 18명)"}]
[]
[null,"총 연구기간"]
[]
[null,"연구비",{"$nulls":3},"연차",null,"기간",{"$nulls":4},"내부 출연금",null,null,"외부 출연금",null,null,"합계"]
[{"$nulls":5},"1차 년도",null,{"$f":"IFERROR(IF('1.계상기준'!E7=\"\",\"\",'1.계상기준'!E7),\"\")","v":"2016-01-01"},null,"~",{"$f":"IFERROR(IF('1.계상기준'!H7=\"\",\"\",'1.계상기준'!H7),\"\")","v":"2016-12-31"},null,{"$f":"IFERROR(IF('1.계상기준'!L7=1,'4.연구비총괄표_1차'!G68,\"\"),\"\")","v":{"v":834315874,"d":"834,315,874"}},{"$nulls":5},{"$f":"IFERROR(SUM(M29:R29),\"\")","v":{"v":834315874,"d":"834,315,874"}}]
[{"$nulls":5},"2차 년도",null,"2011-01-12",null,"~","2011-01-12",null,{"$f":"'4.연구비총괄표_1차'!J68","v":0},{"$nulls":5},{"$f":"IFERROR(SUM(M30:R30),\"\")","v":0}]
[{"$nulls":5},"3차 년도",null,"2011-01-12",null,"~","2011-01-12",null,{"$f":"'4.연구비총괄표_1차'!M68","v":0},{"$nulls":5},{"$f":"IFERROR(SUM(M31:R31),\"\")","v":0}]
[{"$nulls":5},"총 계",{"$nulls":6},{"$f":"IFERROR(SUM(M29:O31),\"\")","v":{"v":834315874,"d":"834,315,874"}},null,null,{"$f":"IFERROR(SUM(P29:R31),\"\")","v":0},null,null,{"$f":"IFERROR(SUM(S29:U31),\"\")","v":{"v":834315874,"d":"834,315,874"}}]
[]
[null,"산학연지역 협동",{"$nulls":3},"협동기관명",null,"　　중소기업　　　대기업",{"$nulls":7},"분담연구비"]
[{"$nulls":5},"과제명",{"$nulls":11},"연구책입자"]
[]
[null,"국제공동(남북한)\n연구 협력",{"$nulls":3},"국가 및 기관명",{"$nulls":9},"분담연구비"]
[{"$nulls":5},"협력/연구내용",{"$nulls":11},"연구책입자"]
[]
[null,"위탁 연구",{"$nulls":3},"과제명",{"$nulls":7},"위탁연구비",null,null,"위탁연구기관",null,null,"연구책임자"]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E285=\"\",\"\",'3.연구비세부내역'!E285),\"\")","v":"R***** T***** of ****** H*****"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T285=\"\",\"\",'3.연구비세부내역'!T285),\"\")","v":{"v":18560000,"d":"18,560,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N285=\"\",\"\",'3.연구비세부내역'!N285),\"\")","v":"T***** Univ."},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R285=\"\",\"\",'3.연구비세부내역'!R285),\"\")","v":"P*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E286=\"\",\"\",'3.연구비세부내역'!E286),\"\")","v":"R*****"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T286=\"\",\"\",'3.연구비세부내역'!T286),\"\")","v":{"v":25000000,"d":"25,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N286=\"\",\"\",'3.연구비세부내역'!N286),\"\")","v":"S***** Univ."},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R286=\"\",\"\",'3.연구비세부내역'!R286),\"\")","v":"S*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E287=\"\",\"\",'3.연구비세부내역'!E287),\"\")","v":"메******* 개발"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T287=\"\",\"\",'3.연구비세부내역'!T287),\"\")","v":{"v":8000000,"d":"8,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N287=\"\",\"\",'3.연구비세부내역'!N287),\"\")","v":"경*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R287=\"\",\"\",'3.연구비세부내역'!R287),\"\")","v":"김*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E288=\"\",\"\",'3.연구비세부내역'!E288),\"\")","v":"고******"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T288=\"\",\"\",'3.연구비세부내역'!T288),\"\")","v":{"v":5400000,"d":"5,400,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N288=\"\",\"\",'3.연구비세부내역'!N288),\"\")","v":"중*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R288=\"\",\"\",'3.연구비세부내역'!R288),\"\")","v":"이*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E289=\"\",\"\",'3.연구비세부내역'!E289),\"\")","v":"고*********"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T289=\"\",\"\",'3.연구비세부내역'!T289),\"\")","v":{"v":12000000,"d":"12,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N289=\"\",\"\",'3.연구비세부내역'!N289),\"\")","v":"광*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R289=\"\",\"\",'3.연구비세부내역'!R289),\"\")","v":"나*****"}]
[]
[]
[null,"관련 규정을 준수하면서 본 기관고유사업을 성실히 수행하고자 기관고유사업 연구 계획서를 제출합니다."]
[]
[{"$nulls":10},"년",null,"월",null,"일"]
[]
[{"$nulls":8},"연구책임자 : ",{"$nulls":5},"인"]
[]
[null,"H********* 원장 귀하"]

{"sheet":"4.연구비총괄표_2차","index":6,"n_rows":68,"n_cols":14,"rows_kept":68,"hidden":true,"merged":[[3,12,3,13],[5,2,6,2],[5,3,6,4],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[5,12,6,12],[5,13,6,13],[8,2,8,4],[10,3,10,4],[20,3,20,4],[32,3,32,4],[44,3,44,4],[52,3,52,4],[54,3,54,4],[56,3,56,4],[58,3,58,4],[60,3,60,4],[62,2,62,4],[65,2,65,4],[67,2,67,4]]}
[]
[null,"5. 연구비 소요명세서"]
[]
[null,null,"가. 총괄표",{"$nulls":9},"(단위 : 원)"]
[]
[null,null,"비목","세목",null,null,"1차 년도","비율",null,"2차 년도","비율",null,"3차 년도","비율"]
[]
[]
[null,null,"직접비",{"$nulls":3},{"$f":"IFERROR(SUM(G11,G21,G33,G45,G53,G55,G57,G59,G61),0)","v":0},{"$f":"IFERROR(G9/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUM(J11,J21,J33,J45,J53,J55,J57,J59,J61),0)","v":{"v":825748874,"d":"825,748,874"}},{"$f":"IFERROR(J9/J$68,\"\")","v":{"v":0.9897317068187534,"d":"99.0%"}},null,{"$f":"IFERROR(SUM(M11,M21,M33,M45,M53,M55,M57,M59,M61),0)","v":0},{"$f":"IFERROR(M9/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"인건비",null,null,{"$f":"SUM(G13:G19)","v":0},{"$f":"IFERROR(G11/G$68,\"\")","v":""},null,{"$f":"SUM(J13:J19)","v":{"v":417278680,"d":"417,278,680"}},{"$f":"IFERROR(J11/J$68,\"\")","v":{"v":0.5001447209669176,"d":"50.0%"}},null,{"$f":"SUM(M13:M19)","v":0},{"$f":"IFERROR(M11/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"내부정직원","내부인건비 - 정직원",null,null,{"$f":"IFERROR(G13/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D13,'3.연구비세부내역'!$T:$T),0)","v":{"v":207121700,"d":"207,121,700"}},{"$f":"IFERROR(J13/J$68,\"\")","v":{"v":0.24825333720067755,"d":"24.8%"}},null,null,{"$f":"IFERROR(M13/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"내부무기계약직","내부인건비 - 무기계약직",null,null,{"$f":"IFERROR(G15/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D15,'3.연구비세부내역'!$T:$T),0)","v":{"v":21480220,"d":"21,480,220"}},{"$f":"J15/J$68","v":{"v":0.025745908317693113,"d":"2.6%"}},null,null,{"$f":"IFERROR(M15/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"외부","외부인건비",null,null,{"$f":"IFERROR(G17/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D17,'3.연구비세부내역'!$T:$T),0)","v":{"v":142176760,"d":"142,176,760"}},{"$f":"J17/J$68","v":{"v":0.17041118889223003,"d":"17.0%"}},null,null,{"$f":"IFERROR(M17/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"학생","학생인건비",null,null,{"$f":"IFERROR(G19/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D19,'3.연구비세부내역'!$T:$T),0)","v":{"v":46500000,"d":"46,500,000"}},{"$f":"J19/J$68","v":{"v":0.05573428655631692,"d":"5.6%"}},null,null,{"$f":"IFERROR(M19/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구장비재료비",null,null,{"$f":"SUM(G23:G31)","v":0},{"$f":"IFERROR(G21/G$68,\"\")","v":""},null,{"$f":"SUM(J23:J31)","v":{"v":210961111,"d":"210,961,111"}},{"$f":"J21/J$68","v":{"v":0.2528552045744727,"d":"25.3%"}},null,{"$f":"SUM(M23:M31)","v":0},{"$f":"IFERROR(M21/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구기자재비1","연구기자재1",null,null,{"$f":"IFERROR(G23/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D23,'3.연구비세부내역'!$T:$T),0)","v":{"v":100000000,"d":"100,000,000"}},{"$f":"J23/J$68","v":{"v":0.11985868076627294,"d":"12.0%"}},null,null,{"$f":"IFERROR(M23/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구기자재비2","연구기자재2",null,null,{"$f":"IFERROR(G25/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D25,'3.연구비세부내역'!$T:$T),0)","v":{"v":110000000,"d":"110,000,000"}},{"$f":"J25/J$68","v":{"v":0.13184454884290023,"d":"13.2%"}},null,null,{"$f":"IFERROR(M25/M$68,\"\")","v":""}]
[]
[null,null,"시설비","연구기자재비3","연구기자재3 및 시설비",null,null,{"$f":"IFERROR(G27/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!C27,'3.연구비세부내역'!$T:$T)+SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D27,'3.연구비세부내역'!$T:$T),0)","v":{"v":800000,"d":"800,000"}},{"$f":"J27/J$68","v":{"v":9.5886944613018357E-4,"d":"0.1%"}},null,null,{"$f":"IFERROR(M27/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"재료비 및 전산처리비","재료비 및 전산처리비",null,null,{"$f":"IFERROR(G29/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D29,'3.연구비세부내역'!$T:$T),0)","v":{"v":50000,"d":"50,000"}},{"$f":"J29/J$68","v":{"v":5.9929340383136473E-5,"d":"0.0%"}},null,null,{"$f":"IFERROR(M29/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"시제품제작비","시제품제작비",null,null,{"$f":"IFERROR(G31/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D31,'3.연구비세부내역'!$T:$T),0)","v":{"v":111111,"d":"111,111"}},{"$f":"J31/J$68","v":{"v":1.3317617878621352E-4,"d":"0.0%"}},null,null,{"$f":"IFERROR(M31/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구활동비",null,null,{"$f":"SUM(G35:G43)","v":0},{"$f":"IFERROR(G33/G$68,\"\")","v":""},null,{"$f":"SUM(J35:J43)","v":{"v":61762500,"d":"61,762,500"}},{"$f":"J33/J$68","v":{"v":0.07402771770826932,"d":"7.4%"}},null,{"$f":"SUM(M35:M43)","v":0},{"$f":"IFERROR(M33/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"국외여비","국외여비",null,null,{"$f":"IFERROR(G35/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D35,'3.연구비세부내역'!$T:$T),0)","v":{"v":1200000,"d":"1,200,000"}},{"$f":"J35/J$68","v":{"v":1.4383041691952753E-3,"d":"0.1%"}},null,null,{"$f":"IFERROR(M35/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"수용비 및 수수료","수용비 및 수수료",null,null,{"$f":"IFERROR(G37/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D37,'3.연구비세부내역'!$T:$T),0)","v":{"v":37500000,"d":"37,500,000"}},{"$f":"J37/J$68","v":{"v":0.044947005287352355,"d":"4.5%"}},null,null,{"$f":"IFERROR(M37/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"기술정보활동비","기술정보활동비",null,null,{"$f":"IFERROR(G39/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D39,'3.연구비세부내역'!$T:$T),0)","v":{"v":16350000,"d":"16,350,000"}},{"$f":"J39/J$68","v":{"v":0.019596894305285627,"d":"2.0%"}},null,null,{"$f":"IFERROR(M39/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구개발서비스 활용비 등","연구개발서비스 활용비 등",null,null,{"$f":"IFERROR(G41/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D41,'3.연구비세부내역'!$T:$T),0)","v":{"v":1212000,"d":"1,212,000"}},{"$f":"J41/J$68","v":{"v":0.001452687210887228,"d":"0.1%"}},null,null,{"$f":"IFERROR(M41/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"특허출원 및 등록비","특허출원 및 등록비",null,null,{"$f":"IFERROR(G43/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D43,'3.연구비세부내역'!$T:$T),0)","v":{"v":5500500,"d":"5,500,500"}},{"$f":"J43/J$68","v":{"v":0.006592826735548844,"d":"0.7%"}},null,null,{"$f":"IFERROR(M43/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구과제 추진비",null,null,{"$f":"SUM(G47:G51)","v":0},{"$f":"IFERROR(G45/G$68,\"\")","v":""},null,{"$f":"SUM(J47:J51)","v":{"v":1236583,"d":"1,236,583"}},{"$f":"J45/J$68","v":{"v":0.001482152070380001,"d":"0.1%"}},null,{"$f":"SUM(M47:M51)","v":0},{"$f":"IFERROR(M45/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"국내여비","국내여비",null,null,{"$f":"IFERROR(G47/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D47,'3.연구비세부내역'!$T:$T),0)","v":{"v":88880,"d":"88,880"}},{"$f":"J47/J$68","v":{"v":1.0653039546506339E-4,"d":"0.0%"}},null,null,{"$f":"IFERROR(M47/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구환경유지비","연구환경유지비",null,null,{"$f":"IFERROR(G49/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D49,'3.연구비세부내역'!$T:$T),0)","v":{"v":272703,"d":"272,703"}},{"$f":"J49/J$68","v":{"v":3.2685821821004928E-4,"d":"0.0%"}},null,null,{"$f":"IFERROR(M49/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"회의비","회의비",null,null,{"$f":"IFERROR(G51/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D51,'3.연구비세부내역'!$T:$T),0)","v":{"v":875000,"d":"875,000"}},{"$f":"J51/J$68","v":{"v":1.0487634567048882E-3,"d":"0.1%"}},null,null,{"$f":"IFERROR(M51/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구수당",{"$nulls":3},{"$f":"IFERROR(G53/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D53,'3.연구비세부내역'!$T:$T),0)","v":{"v":45050000,"d":"45,050,000"}},{"$f":"J53/J$68","v":{"v":0.05399633568520596,"d":"5.4%"}},null,null,{"$f":"IFERROR(M53/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"지식재산권 관리비",{"$nulls":3},{"$f":"IFERROR(G55/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D55,'3.연구비세부내역'!$T:$T),0)","v":{"v":8500000,"d":"8,500,000"}},{"$f":"J55/J$68","v":{"v":0.0101879878651332,"d":"1.0%"}},null,null,{"$f":"IFERROR(M55/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"과학문화활동비",{"$nulls":3},{"$f":"IFERROR(G57/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D57,'3.연구비세부내역'!$T:$T),0)","v":{"v":5750000,"d":"5,750,000"}},{"$f":"J57/J$68","v":{"v":6.891874144060694E-3,"d":"0.7%"}},null,null,{"$f":"IFERROR(M57/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"연구실안전관리비",{"$nulls":3},{"$f":"IFERROR(G59/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D59,'3.연구비세부내역'!$T:$T),0)","v":{"v":6250000,"d":"6,250,000"}},{"$f":"J59/J$68","v":{"v":0.007491167547892059,"d":"0.7%"}},null,null,{"$f":"IFERROR(M59/M$68,\"\")","v":""}]
[]
[{"$nulls":3},"위탁연구개발비",{"$nulls":3},{"$f":"IFERROR(G61/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_2차'!D61,'3.연구비세부내역'!$T:$T),0)","v":{"v":68960000,"d":"68,960,000"}},{"$f":"J61/J$68","v":{"v":0.08265454625642182,"d":"8.3%"}},null,null,{"$f":"IFERROR(M61/M$68,\"\")","v":""}]
[]
[null,null,"간접비",{"$nulls":4},{"$f":"IFERROR(G63/G$68,\"\")","v":""},null,{"$f":"'3.연구비세부내역'!T291","v":{"v":8567000,"d":"8,567,000"}},{"$f":"IFERROR(J63/J$68,\"\")","v":{"v":0.010268293181246602,"d":"1.0%"}},null,null,{"$f":"IFERROR(M63/M$68,\"\")","v":""}]
[]
[]
[null,null,"총계1 (연구기자재 1, 2 제외)",{"$nulls":3},{"$f":"IFERROR(SUM(G9,G63)-SUM(G23,G25),0)","v":0},null,null,{"$f":"IFERROR(SUM(J9,J63)-SUM(J23,J25),0)","v":{"v":624315874,"d":"624,315,874"}},null,null,{"$f":"IFERROR(SUM(M9,M63)-SUM(M23,M25),0)","v":0}]
[]
[null,null,"총계1 (연구기자재 1, 2 포함)",{"$nulls":3},{"$f":"IFERROR(SUM(G9,G63),0)","v":0},null,null,{"$f":"IFERROR(SUM(J9,J63),0)","v":{"v":834315874,"d":"834,315,874"}},null,null,{"$f":"IFERROR(SUM(M9,M63),0)","v":0}]

{"sheet":"5.계획서표지_2차","index":7,"n_rows":54,"n_cols":20,"rows_kept":54,"hidden":true,"merged":[[1,1,1,20],[3,1,3,3],[3,5,3,13],[3,17,3,20],[5,1,5,3],[5,5,5,16],[5,17,5,18],[5,19,5,20],[7,1,7,3],[7,5,7,16],[7,17,7,18],[7,19,7,20],[9,1,10,3],[9,6,9,16],[9,17,10,18],[9,19,10,20],[10,6,10,16],[12,1,12,3],[12,5,12,18],[12,19,12,20],[14,1,14,3],[14,5,14,6],[14,7,14,11],[14,12,14,13],[14,14,14,18],[14,19,14,20],[16,1,16,3],[16,5,16,6],[16,8,16,20],[18,1,19,3],[18,5,18,6],[18,17,18,20],[19,5,19,6],[21,1,21,3],[21,5,21,6],[21,8,21,14],[21,15,21,16],[21,17,21,20],[23,1,23,3],[23,5,23,20],[25,1,25,3],[25,5,25,20],[27,1,31,3],[27,5,27,6],[27,7,27,11],[27,12,27,14],[27,15,27,17],[27,18,27,20],[28,5,28,6],[28,7,28,8],[28,10,28,11],[28,12,28,14],[28,15,28,17],[28,18,28,20],[29,5,29,6],[29,7,29,8],[29,10,29,11],[29,12,29,14],[29,15,29,17],[29,18,29,20],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,20],[31,5,31,6],[31,7,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,20],[33,1,34,3],[33,5,33,6],[33,7,33,10],[33,11,33,14],[33,15,33,16],[33,17,33,20],[34,5,34,6],[34,7,34,16],[34,17,34,18],[34,19,34,20],[36,1,37,3],[36,5,36,6],[36,7,36,14],[36,15,36,16],[36,17,36,20],[37,5,37,6],[37,7,37,16],[37,17,37,18],[37,19,37,20],[39,1,44,3],[39,5,39,12],[39,13,39,15],[39,16,39,18],[39,19,39,20],[40,5,40,12],[40,13,40,15],[40,16,40,18],[40,19,40,20],[41,5,41,12],[41,13,41,15],[41,16,41,18],[41,19,41,20],[42,5,42,12],[42,13,42,15],[42,16,42,18],[42,19,42,20],[43,5,43,12],[43,13,43,15],[43,16,43,18],[43,19,43,20],[44,5,44,12],[44,13,44,15],[44,16,44,18],[44,19,44,20],[47,1,47,20],[49,8,49,9],[51,8,51,10],[51,11,51,13],[53,1,53,20]]}
[]
[null,"기관고유사업 연차실적 계획서 (계속과제용)"]
[]
[null,"사업구분",{"$nulls":3},"기관목적사업",{"$nulls":9},"주요임무형",null,"일반과제"]
[]
[null,"대과제(단위사업)명",{"$nulls":3},"미래원천연구사업",{"$nulls":11},"연구책임자"]
[]
[null,"종과제명",{"$nulls":3},"차세대 수소-에너지 변환 원천기술 개발",{"$nulls":11},"연구책임자"]
[]
[null,"(세부)과제명",{"$nulls":3},"한글)","고온/고압 전기화학적 막 반응기 개발",{"$nulls":10},"연구책임자"]
[{"$nulls":5},"영문)"]
[]
[null,"중점연구영역",{"$nulls":3},"분야명 : 에너지환경 원천기술 개발",{"$nulls":13},"해당 안됨"]
[]
[null,"세부성과목표/지표",{"$nulls":3},"세부성과목표",{"$nulls":6},"성과지표",{"$nulls":6},"해당 안됨"]
[]
[null,"협동연구 형태",{"$nulls":3},"　  단독연구",null,null,"산업계　　　　학계　　　　연구계　　　　지역　　　　국제공동　　　　남북한"]
[]
[null,"연구성격",{"$nulls":3},"연구단계",null,null,"기초",null,"응용",null,"개발",null,"기획",null,"기타 :"]
[{"$nulls":5},"기술성격",null,null,"Seed연구",null,null,"원천기술",null,null,"산업계 현안기술",{"$nulls":3},"첨단 추격기술"]
[]
[null,"총괄연구책임자",{"$nulls":5},"부서","연료전지지연구센터",{"$nulls":6},"전화번호"]
[]
[null,"참여인원",{"$nulls":3},{"$f":"IFERROR(\"총 \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"내부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"외부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"학생\")&\"명 \"&\"(내부 : \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"내부\")&\"명, 외부 : \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"외부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"학생\")&\"명)\",0)","v":"총 26명 (내부 : 8명, 외부 : 18명)"}]
[]
[null,"총 연구기간"]
[]
[null,"연구비",{"$nulls":3},"연차",null,"기간",{"$nulls":4},"내부 출연금",null,null,"외부 출연금",null,null,"합계"]
[{"$nulls":5},"1차 년도",null,"2011-01-12",null,"~","2011-01-12",null,{"$f":"'4.연구비총괄표_2차'!G68","v":0},{"$nulls":5},{"$f":"IFERROR(SUM(M29:R29),\"\")","v":0}]
[{"$nulls":5},"2차 년도",null,{"$f":"IFERROR(IF('1.계상기준'!E7=\"\",\"\",'1.계상기준'!E7),\"\")","v":"2016-01-01"},null,"~",{"$f":"IFERROR(IF('1.계상기준'!H7=\"\",\"\",'1.계상기준'!H7),\"\")","v":"2016-12-31"},null,{"$f":"IFERROR(IF('1.계상기준'!$L$7=2,'4.연구비총괄표_2차'!$J$68,\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(SUM(M30:R30),\"\")","v":0}]
[{"$nulls":5},"3차 년도",null,"2011-01-12",null,"~","2011-01-12",null,{"$f":"'4.연구비총괄표_2차'!M68","v":0},{"$nulls":5},{"$f":"IFERROR(SUM(M31:R31),\"\")","v":0}]
[{"$nulls":5},"총 계",{"$nulls":6},{"$f":"IFERROR(SUM(M29:O31),\"\")","v":0},null,null,{"$f":"IFERROR(SUM(P29:R31),\"\")","v":0},null,null,{"$f":"IFERROR(SUM(S29:U31),\"\")","v":0}]
[]
[null,"산학연지역 협동",{"$nulls":3},"협동기관명",null,"　　중소기업　　　대기업",{"$nulls":7},"분담연구비"]
[{"$nulls":5},"과제명",{"$nulls":11},"연구책입자"]
[]
[null,"국제공동(남북한)\n연구 협력",{"$nulls":3},"국가 및 기관명",{"$nulls":9},"분담연구비"]
[{"$nulls":5},"협력/연구내용",{"$nulls":11},"연구책입자"]
[]
[null,"위탁 연구",{"$nulls":3},"과제명",{"$nulls":7},"위탁연구비",null,null,"위탁연구기관",null,null,"연구책임자"]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E285=\"\",\"\",'3.연구비세부내역'!E285),\"\")","v":"R***** T***** of ****** H*****"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T285=\"\",\"\",'3.연구비세부내역'!T285),\"\")","v":{"v":18560000,"d":"18,560,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N285=\"\",\"\",'3.연구비세부내역'!N285),\"\")","v":"T***** Univ."},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R285=\"\",\"\",'3.연구비세부내역'!R285),\"\")","v":"P*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E286=\"\",\"\",'3.연구비세부내역'!E286),\"\")","v":"R*****"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T286=\"\",\"\",'3.연구비세부내역'!T286),\"\")","v":{"v":25000000,"d":"25,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N286=\"\",\"\",'3.연구비세부내역'!N286),\"\")","v":"S***** Univ."},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R286=\"\",\"\",'3.연구비세부내역'!R286),\"\")","v":"S*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E287=\"\",\"\",'3.연구비세부내역'!E287),\"\")","v":"메******* 개발"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T287=\"\",\"\",'3.연구비세부내역'!T287),\"\")","v":{"v":8000000,"d":"8,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N287=\"\",\"\",'3.연구비세부내역'!N287),\"\")","v":"경*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R287=\"\",\"\",'3.연구비세부내역'!R287),\"\")","v":"김*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E288=\"\",\"\",'3.연구비세부내역'!E288),\"\")","v":"고******"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T288=\"\",\"\",'3.연구비세부내역'!T288),\"\")","v":{"v":5400000,"d":"5,400,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N288=\"\",\"\",'3.연구비세부내역'!N288),\"\")","v":"중*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R288=\"\",\"\",'3.연구비세부내역'!R288),\"\")","v":"이*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E289=\"\",\"\",'3.연구비세부내역'!E289),\"\")","v":"고*********"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T289=\"\",\"\",'3.연구비세부내역'!T289),\"\")","v":{"v":12000000,"d":"12,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N289=\"\",\"\",'3.연구비세부내역'!N289),\"\")","v":"광*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R289=\"\",\"\",'3.연구비세부내역'!R289),\"\")","v":"나*****"}]
[]
[]
[null,"관련 규정을 준수하면서 본 기관고유사업을 성실히 수행하고자 기관고유사업 연구 계획서를 제출합니다."]
[]
[{"$nulls":10},"년",null,"월",null,"일"]
[]
[{"$nulls":8},"연구책임자 : ",{"$nulls":5},"인"]
[]
[null,"H******* 귀하"]

{"sheet":"4.연구비총괄표_3차","index":8,"n_rows":68,"n_cols":14,"rows_kept":68,"hidden":true,"merged":[[3,12,3,13],[5,2,6,2],[5,3,6,4],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[5,12,6,12],[5,13,6,13],[8,2,8,4],[10,3,10,4],[20,3,20,4],[32,3,32,4],[44,3,44,4],[52,3,52,4],[54,3,54,4],[56,3,56,4],[58,3,58,4],[60,3,60,4],[62,2,62,4],[65,2,65,4],[67,2,67,4]]}
[]
[null,"5. 연구비 소요명세서"]
[]
[null,null,"가. 총괄표",{"$nulls":9},"(단위 : 원)"]
[]
[null,null,"비목","세목",null,null,"1차 년도","비율",null,"2차 년도","비율",null,"3차 년도","비율"]
[]
[]
[null,null,"직접비",{"$nulls":3},{"$f":"IFERROR(SUM(G11,G21,G33,G45,G53,G55,G57,G59,G61),0)","v":0},{"$f":"IFERROR(G9/G$68,\"\")","v":""},null,{"$f":"IFERROR(SUM(J11,J21,J33,J45,J53,J55,J57,J59,J61),0)","v":0},{"$f":"IFERROR(J9/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUM(M11,M21,M33,M45,M53,M55,M57,M59,M61),0)","v":{"v":825748874,"d":"825,748,874"}},{"$f":"IFERROR(M9/M$68,\"\")","v":{"v":0.9897317068187534,"d":"99.0%"}}]
[]
[{"$nulls":3},"인건비",null,null,{"$f":"SUM(G13:G19)","v":0},{"$f":"IFERROR(G11/G$68,\"\")","v":""},null,{"$f":"SUM(J13:J19)","v":0},{"$f":"IFERROR(J11/J$68,\"\")","v":""},null,{"$f":"SUM(M13:M19)","v":{"v":417278680,"d":"417,278,680"}},{"$f":"IFERROR(M11/M$68,\"\")","v":{"v":0.5001447209669176,"d":"50.0%"}}]
[]
[{"$nulls":3},"내부정직원","내부인건비 - 정직원",null,null,{"$f":"IFERROR(G13/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J13/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D13,'3.연구비세부내역'!$T:$T),0)","v":{"v":207121700,"d":"207,121,700"}},{"$f":"IFERROR(M13/M$68,\"\")","v":{"v":0.24825333720067755,"d":"24.8%"}}]
[]
[{"$nulls":3},"내부무기계약직","내부인건비 - 무기계약직",null,null,{"$f":"IFERROR(G15/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J15/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D15,'3.연구비세부내역'!$T:$T),0)","v":{"v":21480220,"d":"21,480,220"}},{"$f":"IFERROR(M15/M$68,\"\")","v":{"v":0.025745908317693113,"d":"2.6%"}}]
[]
[{"$nulls":3},"외부","외부인건비",null,null,{"$f":"IFERROR(G17/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J17/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D17,'3.연구비세부내역'!$T:$T),0)","v":{"v":142176760,"d":"142,176,760"}},{"$f":"IFERROR(M17/M$68,\"\")","v":{"v":0.17041118889223003,"d":"17.0%"}}]
[]
[{"$nulls":3},"학생","학생인건비",null,null,{"$f":"IFERROR(G19/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J19/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D19,'3.연구비세부내역'!$T:$T),0)","v":{"v":46500000,"d":"46,500,000"}},{"$f":"IFERROR(M19/M$68,\"\")","v":{"v":0.05573428655631692,"d":"5.6%"}}]
[]
[{"$nulls":3},"연구장비재료비",null,null,{"$f":"SUM(G23:G31)","v":0},{"$f":"IFERROR(G21/G$68,\"\")","v":""},null,{"$f":"SUM(J23:J31)","v":0},{"$f":"IFERROR(J21/J$68,\"\")","v":""},null,{"$f":"SUM(M23:M31)","v":{"v":210961111,"d":"210,961,111"}},{"$f":"IFERROR(M21/M$68,\"\")","v":{"v":0.2528552045744727,"d":"25.3%"}}]
[]
[{"$nulls":3},"연구기자재비1","연구기자재1",null,null,{"$f":"IFERROR(G23/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J23/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D23,'3.연구비세부내역'!$T:$T),0)","v":{"v":100000000,"d":"100,000,000"}},{"$f":"IFERROR(M23/M$68,\"\")","v":{"v":0.11985868076627294,"d":"12.0%"}}]
[]
[{"$nulls":3},"연구기자재비2","연구기자재2",null,null,{"$f":"IFERROR(G25/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J25/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D25,'3.연구비세부내역'!$T:$T),0)","v":{"v":110000000,"d":"110,000,000"}},{"$f":"IFERROR(M25/M$68,\"\")","v":{"v":0.13184454884290023,"d":"13.2%"}}]
[]
[null,null,"시설비","연구기자재비3","연구기자재3 및 시설비",null,null,{"$f":"IFERROR(G27/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J27/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!C27,'3.연구비세부내역'!$T:$T)+SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D27,'3.연구비세부내역'!$T:$T),0)","v":{"v":800000,"d":"800,000"}},{"$f":"IFERROR(M27/M$68,\"\")","v":{"v":9.5886944613018357E-4,"d":"0.1%"}}]
[]
[{"$nulls":3},"재료비 및 전산처리비","재료비 및 전산처리비",null,null,{"$f":"IFERROR(G29/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J29/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D29,'3.연구비세부내역'!$T:$T),0)","v":{"v":50000,"d":"50,000"}},{"$f":"IFERROR(M29/M$68,\"\")","v":{"v":5.9929340383136473E-5,"d":"0.0%"}}]
[]
[{"$nulls":3},"시제품제작비","시제품제작비",null,null,{"$f":"IFERROR(G31/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J31/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D31,'3.연구비세부내역'!$T:$T),0)","v":{"v":111111,"d":"111,111"}},{"$f":"IFERROR(M31/M$68,\"\")","v":{"v":1.3317617878621352E-4,"d":"0.0%"}}]
[]
[{"$nulls":3},"연구활동비",null,null,{"$f":"SUM(G35:G43)","v":0},{"$f":"IFERROR(G33/G$68,\"\")","v":""},null,{"$f":"SUM(J35:J43)","v":0},{"$f":"IFERROR(J33/J$68,\"\")","v":""},null,{"$f":"SUM(M35:M43)","v":{"v":61762500,"d":"61,762,500"}},{"$f":"IFERROR(M33/M$68,\"\")","v":{"v":0.07402771770826932,"d":"7.4%"}}]
[]
[{"$nulls":3},"국외여비","국외여비",null,null,{"$f":"IFERROR(G35/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J35/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D35,'3.연구비세부내역'!$T:$T),0)","v":{"v":1200000,"d":"1,200,000"}},{"$f":"IFERROR(M35/M$68,\"\")","v":{"v":1.4383041691952753E-3,"d":"0.1%"}}]
[]
[{"$nulls":3},"수용비 및 수수료","수용비 및 수수료",null,null,{"$f":"IFERROR(G37/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J37/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D37,'3.연구비세부내역'!$T:$T),0)","v":{"v":37500000,"d":"37,500,000"}},{"$f":"IFERROR(M37/M$68,\"\")","v":{"v":0.044947005287352355,"d":"4.5%"}}]
[]
[{"$nulls":3},"기술정보활동비","기술정보활동비",null,null,{"$f":"IFERROR(G39/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J39/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D39,'3.연구비세부내역'!$T:$T),0)","v":{"v":16350000,"d":"16,350,000"}},{"$f":"IFERROR(M39/M$68,\"\")","v":{"v":0.019596894305285627,"d":"2.0%"}}]
[]
[{"$nulls":3},"연구개발서비스 활용비 등","연구개발서비스 활용비 등",null,null,{"$f":"IFERROR(G41/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J41/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D41,'3.연구비세부내역'!$T:$T),0)","v":{"v":1212000,"d":"1,212,000"}},{"$f":"IFERROR(M41/M$68,\"\")","v":{"v":0.001452687210887228,"d":"0.1%"}}]
[]
[{"$nulls":3},"특허출원 및 등록비","특허출원 및 등록비",null,null,{"$f":"IFERROR(G43/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J43/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D43,'3.연구비세부내역'!$T:$T),0)","v":{"v":5500500,"d":"5,500,500"}},{"$f":"IFERROR(M43/M$68,\"\")","v":{"v":0.006592826735548844,"d":"0.7%"}}]
[]
[{"$nulls":3},"연구과제 추진비",null,null,{"$f":"SUM(G47:G51)","v":0},{"$f":"IFERROR(G45/G$68,\"\")","v":""},null,{"$f":"SUM(J47:J51)","v":0},{"$f":"IFERROR(J45/J$68,\"\")","v":""},null,{"$f":"SUM(M47:M51)","v":{"v":1236583,"d":"1,236,583"}},{"$f":"IFERROR(M45/M$68,\"\")","v":{"v":0.001482152070380001,"d":"0.1%"}}]
[]
[{"$nulls":3},"국내여비","국내여비",null,null,{"$f":"IFERROR(G47/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J47/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D47,'3.연구비세부내역'!$T:$T),0)","v":{"v":88880,"d":"88,880"}},{"$f":"IFERROR(M47/M$68,\"\")","v":{"v":1.0653039546506339E-4,"d":"0.0%"}}]
[]
[{"$nulls":3},"연구환경유지비","연구환경유지비",null,null,{"$f":"IFERROR(G49/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J49/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D49,'3.연구비세부내역'!$T:$T),0)","v":{"v":272703,"d":"272,703"}},{"$f":"IFERROR(M49/M$68,\"\")","v":{"v":3.2685821821004928E-4,"d":"0.0%"}}]
[]
[{"$nulls":3},"회의비","회의비",null,null,{"$f":"IFERROR(G51/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J51/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D51,'3.연구비세부내역'!$T:$T),0)","v":{"v":875000,"d":"875,000"}},{"$f":"IFERROR(M51/M$68,\"\")","v":{"v":1.0487634567048882E-3,"d":"0.1%"}}]
[]
[{"$nulls":3},"연구수당",{"$nulls":3},{"$f":"IFERROR(G53/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J53/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D53,'3.연구비세부내역'!$T:$T),0)","v":{"v":45050000,"d":"45,050,000"}},{"$f":"IFERROR(M53/M$68,\"\")","v":{"v":0.05399633568520596,"d":"5.4%"}}]
[]
[{"$nulls":3},"지식재산권 관리비",{"$nulls":3},{"$f":"IFERROR(G55/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J55/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D55,'3.연구비세부내역'!$T:$T),0)","v":{"v":8500000,"d":"8,500,000"}},{"$f":"IFERROR(M55/M$68,\"\")","v":{"v":0.0101879878651332,"d":"1.0%"}}]
[]
[{"$nulls":3},"과학문화활동비",{"$nulls":3},{"$f":"IFERROR(G57/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J57/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D57,'3.연구비세부내역'!$T:$T),0)","v":{"v":5750000,"d":"5,750,000"}},{"$f":"IFERROR(M57/M$68,\"\")","v":{"v":6.891874144060694E-3,"d":"0.7%"}}]
[]
[{"$nulls":3},"연구실안전관리비",{"$nulls":3},{"$f":"IFERROR(G59/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J59/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D59,'3.연구비세부내역'!$T:$T),0)","v":{"v":6250000,"d":"6,250,000"}},{"$f":"IFERROR(M59/M$68,\"\")","v":{"v":0.007491167547892059,"d":"0.7%"}}]
[]
[{"$nulls":3},"위탁연구개발비",{"$nulls":3},{"$f":"IFERROR(G61/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J61/J$68,\"\")","v":""},null,{"$f":"IFERROR(SUMIF('3.연구비세부내역'!$B:$B,'4.연구비총괄표_3차'!D61,'3.연구비세부내역'!$T:$T),0)","v":{"v":68960000,"d":"68,960,000"}},{"$f":"IFERROR(M61/M$68,\"\")","v":{"v":0.08265454625642182,"d":"8.3%"}}]
[]
[null,null,"간접비",{"$nulls":4},{"$f":"IFERROR(G63/G$68,\"\")","v":""},null,null,{"$f":"IFERROR(J63/J$68,\"\")","v":""},null,{"$f":"'3.연구비세부내역'!T291","v":{"v":8567000,"d":"8,567,000"}},{"$f":"IFERROR(M63/M$68,\"\")","v":{"v":0.010268293181246602,"d":"1.0%"}}]
[]
[]
[null,null,"총계1 (연구기자재 1, 2 제외)",{"$nulls":3},{"$f":"IFERROR(SUM(G9,G63)-SUM(G23,G25),0)","v":0},null,null,{"$f":"IFERROR(SUM(J9,J63)-SUM(J23,J25),0)","v":0},null,null,{"$f":"IFERROR(SUM(M9,M63)-SUM(M23,M25),0)","v":{"v":624315874,"d":"624,315,874"}}]
[]
[null,null,"총계1 (연구기자재 1, 2 포함)",{"$nulls":3},{"$f":"IFERROR(SUM(G9,G63),0)","v":0},null,null,{"$f":"IFERROR(SUM(J9,J63),0)","v":0},null,null,{"$f":"IFERROR(SUM(M9,M63),0)","v":{"v":834315874,"d":"834,315,874"}}]

{"sheet":"5.계획서표지_3차","index":9,"n_rows":54,"n_cols":20,"rows_kept":54,"hidden":true,"merged":[[1,1,1,20],[3,1,3,3],[3,5,3,13],[3,17,3,20],[5,1,5,3],[5,5,5,16],[5,17,5,18],[5,19,5,20],[7,1,7,3],[7,5,7,16],[7,17,7,18],[7,19,7,20],[9,1,10,3],[9,6,9,16],[9,17,10,18],[9,19,10,20],[10,6,10,16],[12,1,12,3],[12,5,12,18],[12,19,12,20],[14,1,14,3],[14,5,14,6],[14,7,14,11],[14,12,14,13],[14,14,14,18],[14,19,14,20],[16,1,16,3],[16,5,16,6],[16,8,16,20],[18,1,19,3],[18,5,18,6],[18,17,18,20],[19,5,19,6],[21,1,21,3],[21,5,21,6],[21,8,21,14],[21,15,21,16],[21,17,21,20],[23,1,23,3],[23,5,23,20],[25,1,25,3],[25,5,25,20],[27,1,31,3],[27,5,27,6],[27,7,27,11],[27,12,27,14],[27,15,27,17],[27,18,27,20],[28,5,28,6],[28,7,28,8],[28,10,28,11],[28,12,28,14],[28,15,28,17],[28,18,28,20],[29,5,29,6],[29,7,29,8],[29,10,29,11],[29,12,29,14],[29,15,29,17],[29,18,29,20],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,20],[31,5,31,6],[31,7,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,20],[33,1,34,3],[33,5,33,6],[33,7,33,10],[33,11,33,14],[33,15,33,16],[33,17,33,20],[34,5,34,6],[34,7,34,16],[34,17,34,18],[34,19,34,20],[36,1,37,3],[36,5,36,6],[36,7,36,14],[36,15,36,16],[36,17,36,20],[37,5,37,6],[37,7,37,16],[37,17,37,18],[37,19,37,20],[39,1,44,3],[39,5,39,12],[39,13,39,15],[39,16,39,18],[39,19,39,20],[40,5,40,12],[40,13,40,15],[40,16,40,18],[40,19,40,20],[41,5,41,12],[41,13,41,15],[41,16,41,18],[41,19,41,20],[42,5,42,12],[42,13,42,15],[42,16,42,18],[42,19,42,20],[43,5,43,12],[43,13,43,15],[43,16,43,18],[43,19,43,20],[44,5,44,12],[44,13,44,15],[44,16,44,18],[44,19,44,20],[47,1,47,20],[49,8,49,9],[51,8,51,10],[51,11,51,13],[53,1,53,20]]}
[]
[null,"기관고유사업 연차실적 계획서 (계속과제용)"]
[]
[null,"사업구분",{"$nulls":3},"기관목적사업",{"$nulls":9},"주요임무형",null,"일반과제"]
[]
[null,"대과제(단위사업)명",{"$nulls":3},"미래원천연구사업",{"$nulls":11},"연구책임자"]
[]
[null,"종과제명",{"$nulls":3},"차세대 수소-에너지 변환 원천기술 개발",{"$nulls":11},"연구책임자"]
[]
[null,"(세부)과제명",{"$nulls":3},"한글)","고온/고압 전기화학적 막 반응기 개발",{"$nulls":10},"연구책임자"]
[{"$nulls":5},"영문)"]
[]
[null,"중점연구영역",{"$nulls":3},"분야명 : 에너지환경 원천기술 개발",{"$nulls":13},"해당 안됨"]
[]
[null,"세부성과목표/지표",{"$nulls":3},"세부성과목표",{"$nulls":6},"성과지표",{"$nulls":6},"해당 안됨"]
[]
[null,"협동연구 형태",{"$nulls":3},"　  단독연구",null,null,"산업계　　　　학계　　　　연구계　　　　지역　　　　국제공동　　　　남북한"]
[]
[null,"연구성격",{"$nulls":3},"연구단계",null,null,"기초",null,"응용",null,"개발",null,"기획",null,"기타 :"]
[{"$nulls":5},"기술성격",null,null,"Seed연구",null,null,"원천기술",null,null,"산업계 현안기술",{"$nulls":3},"첨단 추격기술"]
[]
[null,"총괄연구책임자",{"$nulls":5},"부서","연료전지지연구센터",{"$nulls":6},"전화번호"]
[]
[null,"참여인원",{"$nulls":3},{"$f":"IFERROR(\"총 \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"내부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"외부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"학생\")&\"명 \"&\"(내부 : \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"내부\")&\"명, 외부 : \"&COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"외부\")+COUNTIF('3.연구비세부내역'!$E$16:$E$45,\"학생\")&\"명)\",0)","v":"총 26명 (내부 : 8명, 외부 : 18명)"}]
[]
[null,"총 연구기간"]
[]
[null,"연구비",{"$nulls":3},"연차",null,"기간",{"$nulls":4},"내부 출연금",null,null,"외부 출연금",null,null,"합계"]
[{"$nulls":5},"1차 년도",null,"2011-01-12",null,"~","2011-01-12",null,{"$f":"'4.연구비총괄표_3차'!G68","v":0},{"$nulls":5},{"$f":"IFERROR(SUM(M29:R29),\"\")","v":0}]
[{"$nulls":5},"2차 년도",null,"2011-01-12",null,"~","2011-01-12",null,{"$f":"'4.연구비총괄표_3차'!J68","v":0},{"$nulls":5},{"$f":"IFERROR(SUM(M30:R30),\"\")","v":0}]
[{"$nulls":5},"3차 년도",null,{"$f":"IFERROR(IF('1.계상기준'!E7=\"\",\"\",'1.계상기준'!E7),\"\")","v":"2016-01-01"},null,"~",{"$f":"IFERROR(IF('1.계상기준'!H7=\"\",\"\",'1.계상기준'!H7),\"\")","v":"2016-12-31"},null,{"$f":"IFERROR(IF('1.계상기준'!$L$7=3,'4.연구비총괄표_3차'!$M$68,\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(SUM(M31:R31),\"\")","v":0}]
[{"$nulls":5},"총 계",{"$nulls":6},{"$f":"IFERROR(SUM(M29:O31),\"\")","v":0},null,null,{"$f":"IFERROR(SUM(P29:R31),\"\")","v":0},null,null,{"$f":"IFERROR(SUM(S29:U31),\"\")","v":0}]
[]
[null,"산학연지역 협동",{"$nulls":3},"협동기관명",null,"　　중소기업　　　대기업",{"$nulls":7},"분담연구비"]
[{"$nulls":5},"과제명",{"$nulls":11},"연구책입자"]
[]
[null,"국제공동(남북한)\n연구 협력",{"$nulls":3},"국가 및 기관명",{"$nulls":9},"분담연구비"]
[{"$nulls":5},"협력/연구내용",{"$nulls":11},"연구책입자"]
[]
[null,"위탁 연구",{"$nulls":3},"과제명",{"$nulls":7},"위탁연구비",null,null,"위탁연구기관",null,null,"연구책임자"]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E285=\"\",\"\",'3.연구비세부내역'!E285),\"\")","v":"R***** T***** of ****** H*****"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T285=\"\",\"\",'3.연구비세부내역'!T285),\"\")","v":{"v":18560000,"d":"18,560,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N285=\"\",\"\",'3.연구비세부내역'!N285),\"\")","v":"T***** Univ."},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R285=\"\",\"\",'3.연구비세부내역'!R285),\"\")","v":"P*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E286=\"\",\"\",'3.연구비세부내역'!E286),\"\")","v":"R*****"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T286=\"\",\"\",'3.연구비세부내역'!T286),\"\")","v":{"v":25000000,"d":"25,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N286=\"\",\"\",'3.연구비세부내역'!N286),\"\")","v":"S***** Univ."},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R286=\"\",\"\",'3.연구비세부내역'!R286),\"\")","v":"S*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E287=\"\",\"\",'3.연구비세부내역'!E287),\"\")","v":"메******* 개발"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T287=\"\",\"\",'3.연구비세부내역'!T287),\"\")","v":{"v":8000000,"d":"8,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N287=\"\",\"\",'3.연구비세부내역'!N287),\"\")","v":"경*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R287=\"\",\"\",'3.연구비세부내역'!R287),\"\")","v":"김*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E288=\"\",\"\",'3.연구비세부내역'!E288),\"\")","v":"고******"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T288=\"\",\"\",'3.연구비세부내역'!T288),\"\")","v":{"v":5400000,"d":"5,400,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N288=\"\",\"\",'3.연구비세부내역'!N288),\"\")","v":"중*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R288=\"\",\"\",'3.연구비세부내역'!R288),\"\")","v":"이*****"}]
[{"$nulls":5},{"$f":"IFERROR(IF('3.연구비세부내역'!E289=\"\",\"\",'3.연구비세부내역'!E289),\"\")","v":"고*********"},{"$nulls":7},{"$f":"IFERROR(IF('3.연구비세부내역'!T289=\"\",\"\",'3.연구비세부내역'!T289),\"\")","v":{"v":12000000,"d":"12,000,000"}},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!N289=\"\",\"\",'3.연구비세부내역'!N289),\"\")","v":"광*****"},null,null,{"$f":"IFERROR(IF('3.연구비세부내역'!R289=\"\",\"\",'3.연구비세부내역'!R289),\"\")","v":"나*****"}]
[]
[]
[null,"관련 규정을 준수하면서 본 기관고유사업을 성실히 수행하고자 기관고유사업 연구 계획서를 제출합니다."]
[]
[{"$nulls":10},"년",null,"월",null,"일"]
[]
[{"$nulls":8},"연구책임자 : ",{"$nulls":5},"인"]
[]
[null,"H******* 귀하"]

{"sheet":"항목","index":10,"n_rows":30,"n_cols":5,"rows_kept":30,"hidden":true}
[]
[]
[]
[]
[null,null,"1. 직접비"]
[{"$nulls":3},"가. 인건비"]
[{"$nulls":4},"1) 내부인건비-정규직"]
[{"$nulls":4},"2) 내부인건비-무기계약직"]
[{"$nulls":4},"2) 외부인건비"]
[{"$nulls":4},"3) 학생인건비"]
[{"$nulls":3},"나. 연구장비재료비"]
[{"$nulls":4},"1) 연기기자재구입비 및 시설비"]
[{"$nulls":4},"2) 재료비 및 전산처리비"]
[{"$nulls":4},"3) 시작품 제작비"]
[{"$nulls":3},"다. 연구활동비"]
[{"$nulls":4},"1) 국외여비"]
[{"$nulls":4},"2) 수용비 및 수수료"]
[{"$nulls":4},"3) 기술정보활동비"]
[{"$nulls":4},"4) 연구개발서비스 활용비 등"]
[{"$nulls":4},"5) 특허출원 및 등록비"]
[{"$nulls":3},"라. 연구과제추진비"]
[{"$nulls":4},"1) 국내여비"]
[{"$nulls":4},"2) 연구환경유지비"]
[{"$nulls":4},"3) 회의비"]
[{"$nulls":3},"마. 연구수당"]
[{"$nulls":3},"바. 지식재산권 관리비"]
[{"$nulls":3},"사. 과학문화활동비"]
[{"$nulls":3},"아. 연구실안전관리비"]
[{"$nulls":3},"자. 위탁연구개발비"]
[null,null,"2. 간접비"]

{"sheet":"Key_세세목","index":11,"n_rows":11,"n_cols":12,"rows_kept":11,"hidden":true}
[]
[]
[]
[]
[null,"1_가",null,"1_나_1",null,"1_나_2",null,"1_나_3",null,"1_다_3",null,"1_다_4"]
[1,2,null,"연구기자재비1",null,"시약 재료구입비",null,"시제품",null,"국내외 훈련비",null,"시험/분석/검사"]
[null,"정직원",null,"연구기자재비2",null,"전산처리 및 관리비",null,"시작품",null,"전문가 초청/자문비",null,"임상시험"]
[null,"무기계약직",null,"연구기자재비3",null,"S/W 구입",null,"시험설비 제작 경비",null,"과학기술자 유치 파견지원금",null,"기술정보수집"]
[{"$nulls":3},"시설비",{"$nulls":5},"기술도입비",null,"특허정보조사"]
[{"$nulls":3},"운영비",{"$nulls":5},"해외연구소 설치/운영비",null,"정보DB 사용료"]
[{"$nulls":11},"설문조사비"]